CORRECTING and REPLACING Rent-A-Center, Inc. Reports Third Quarter 2014 Results
Total Revenues Increased 2.0%
Consolidated Same Store Sales Increased 1.9%
Diluted Earnings per Share of
The corrected release reads:
Total Revenues Increased 2.0%
Consolidated Same Store Sales Increased 1.9%
Diluted Earnings per Share of
Third Quarter 2014 Results
Total revenues were
Same store sales increased 1.9% as compared to the same period in the
prior year, primarily attributable to increases of 25.7% and 25.9% in
the Acceptance Now and
Net earnings and net earnings per diluted share were
"As we expected, same store sales improved again versus the previous
quarter in our Core U.S. business, aided by the roll-out of smartphones
in July. In addition, Acceptance Now continued to deliver consistently
strong same store sales growth. As a result of the performance of these
two businesses, our earnings for the third quarter 2014 met our
expectations," said
"At the same time, these results confirm our urgency to execute on the transformation we outlined in February, with a focus on operational and infrastructure initiatives such as introducing a new labor model for our Core U.S. stores, developing a new supply chain, formulating a customer-focused value-based pricing strategy and implementing new technology into our Acceptance Now locations," Mr. Davis concluded.
Nine Months Ended
Total revenues were
Same store sales increased 0.5% as compared to the same period in the
prior year, primarily attributable to increases of 25.6% and 21.2% in
the Acceptance Now and
Net earnings and net earnings per diluted share were
For the nine months ended
Non-GAAP Reconciliation
Management believes that excluding special items from the financial
results provides investors a clearer perspective of the Company's
ongoing operating performance and a more relevant comparison to prior
period results. During the third quarter of 2014, the Company recorded a
pre-tax credit of approximately
While management believes this non-GAAP financial measure is useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, the non-GAAP financial measure may differ from similar measures presented by other companies.
Reconciliation of net income to net income excluding special items (in thousands, except per share data):
Three Months Ended September 30, 2014 | Three Months Ended September 30, 2013 | |||||||||||||
Amount | Per Share | Amount | Per Share | |||||||||||
Net income | $ | 25,306 | $ | 0.48 | $ | 27,165 | $ | 0.50 | ||||||
Special items, net of taxes: | ||||||||||||||
Vendor settlement credit | (4,682 | ) | (0.09 | ) | — | — | ||||||||
Other (gains) and charges | 5,414 | 0.10 | — | — | ||||||||||
Net income excluding special items | $ | 26,038 | $ | 0.49 | $ | 27,165 | $ | 0.50 | ||||||
Nine Months Ended September 30, 2014 | Nine Months Ended September 30, 2013 | |||||||||||||
Amount | Per Share | Amount | Per Share | |||||||||||
Net income | $ | 71,696 | $ | 1.35 | $ | 115,174 | $ | 2.06 | ||||||
Special items, net of taxes: | ||||||||||||||
Vendor settlement credit | (4,682 | ) | (0.09 | ) | — | — | ||||||||
Other (gains) and charges | 8,023 | 0.15 | — | — | ||||||||||
Finance charges from refinancing | 1,288 | 0.03 | — | — | ||||||||||
Net income excluding special items | $ | 76,325 | $ | 1.44 | $ | 115,174 | $ | 2.06 |
2014 Guidance
The Company's expectations for the balance of the year are consistent with the guidance provided in the second quarter 2014 press release.
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as "may," "will," "expect," "intend," "could,"
"estimate," "should," "anticipate," or "believe," or the negative
thereof or variations thereon or similar terminology. The Company
believes that the expectations reflected in such forward-looking
statements are accurate. However, there can be no assurance that such
expectations will occur. The Company's actual future performance could
differ materially from such statements. Factors that could cause or
contribute to such differences include, but are not limited to: the
general strength of the economy and other economic conditions affecting
consumer preferences and spending; economic pressures, such as high fuel
costs, affecting the disposable income available to the Company's
current and potential customers; changes in the unemployment rate;
difficulties encountered in improving the financial performance of the
Core U.S. segment; the Company’s ability to develop and successfully
execute the competencies and capabilities which are the focus of the
Company’s multi-year program designed to transform and modernize the
Company’s operations; costs associated with the Company's multi-year
program designed to transform and modernize the Company’s operations;
the Company’s ability to successfully market smartphones and related
services to its customers; the Company's ability to develop and
successfully implement digital electronic commerce capabilities; the
Company's ability to retain the revenue from customer accounts merged
into another store location as a result of the store consolidation plan;
the Company's ability to execute and the effectiveness of the store
consolidation; rapid inflation or deflation in prices of the Company's
products; the Company's available cash flow; the Company's ability to
identify and successfully market products and services that appeal to
its customer demographic; consumer preferences and perceptions of the
Company's brand; uncertainties regarding the ability to open new
locations; the Company's ability to acquire additional stores or
customer accounts on favorable terms; the Company's ability to control
costs and increase profitability; the Company's ability to enhance the
performance of acquired stores; the Company's ability to retain the
revenue associated with acquired customer accounts; the Company's
ability to enter into new and collect on its rental or lease purchase
agreements; the passage of legislation adversely affecting the
rent-to-own industry; the Company's compliance with applicable statutes
or regulations governing its transactions; changes in interest rates;
adverse changes in the economic conditions of the industries, countries
or markets that the Company serves; information technology and data
security costs; the Company's ability to protect the integrity and
security of individually identifiable data of its customers and
employees; the impact of any breaches in data security or other
disturbances to the Company's information technology and other networks;
changes in the Company's stock price, the number of shares of common
stock that it may or may not repurchase, and future dividends, if any;
changes in estimates relating to self-insurance liabilities and income
tax and litigation reserves; changes in the Company's effective tax
rate; fluctuations in foreign currency exchange rates; the Company's
ability to maintain an effective system of internal controls; the
resolution of the Company's litigation; and the other risks detailed
from time to time in the Company's
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||
STATEMENT OF EARNINGS HIGHLIGHTS | |||||||||||||
(Unaudited) | |||||||||||||
(In thousands, except per share data) | Three Months Ended September 30, | ||||||||||||
2014 | 2014 |
2013 (2) |
|||||||||||
Before | After | After | |||||||||||
Significant Items | Significant Items | Significant Items | |||||||||||
(Non-GAAP | (GAAP | (GAAP | |||||||||||
Earnings) | Earnings) | Earnings) | |||||||||||
Total Revenues | $ | 769,525 | $ | 769,525 | $ | 754,780 | |||||||
Operating Profit | 45,494 | 44,823 | 55,773 | ||||||||||
Net Earnings | 26,038 |
(1) |
25,306 | 27,165 | |||||||||
Diluted Earnings per Common Share | $ | 0.49 |
(1) |
$ | 0.48 | $ | 0.50 | ||||||
Adjusted EBITDA | $ | 65,412 | $ | 65,412 | $ | 75,833 | |||||||
Reconciliation to Adjusted EBITDA: | |||||||||||||
Earnings Before Income Taxes | $ | 33,713 |
(1) |
$ | 33,042 | $ | 45,040 | ||||||
Add back (subtract): | |||||||||||||
Vendor settlement credit | — | (7,072 | ) | — | |||||||||
Restructuring charge | — | 3,185 | — | ||||||||||
Impairment charge | — | 4,558 | — | ||||||||||
Interest Expense, net | 11,781 | 11,781 | 10,733 | ||||||||||
Depreciation of Property Assets | 18,536 | 18,536 | 19,421 | ||||||||||
Amortization and Write-down of Intangibles | 1,382 | 1,382 | 639 | ||||||||||
Adjusted EBITDA | $ | 65,412 | $ | 65,412 | $ | 75,833 | |||||||
(1) Excludes the effects of a
(2) As discussed in our Annual Report on Form 10-K for the
year ended
(In thousands, except per share data) | Nine Months Ended September 30, | |||||||||||
2014 | 2014 |
2013 (4) |
||||||||||
Before | After | After | ||||||||||
Significant Items | Significant Items | Significant Items | ||||||||||
(Non-GAAP | (GAAP | (GAAP | ||||||||||
Earnings) | Earnings) | Earnings) | ||||||||||
Total Revenues | $ | 2,376,488 | $ | 2,376,488 | $ | 2,334,572 | ||||||
Operating Profit |
149,793 |
144,745 | 211,787 | |||||||||
Net Earnings | 76,325 |
(3) |
71,696 | 115,174 | ||||||||
Diluted Earnings per Common Share | $ | 1.44 |
(3) |
$ | 1.35 | $ | 2.06 | |||||
Adjusted EBITDA | $ | 210,225 | $ | 210,225 | $ | 271,135 | ||||||
Reconciliation to Adjusted EBITDA: | ||||||||||||
Earnings Before Income Taxes | $ | 115,296 |
(3) |
$ | 108,302 | $ | 183,673 | |||||
Add back (subtract): | ||||||||||||
Vendor settlement credit | — | (7,072 | ) | — | ||||||||
Restructuring charge | — | 7,562 | — | |||||||||
Impairment charge | — | 4,558 | — | |||||||||
Finance charges from refinancing | — | 1,946 | — | |||||||||
Interest Expense, net | 34,497 | 34,497 | 28,114 | |||||||||
Depreciation of Property Assets | 56,258 | 56,258 | 56,654 | |||||||||
Amortization and Write-down of Intangibles | 4,174 | 4,174 | 2,694 | |||||||||
Adjusted EBITDA | $ | 210,225 | $ | 210,225 | $ | 271,135 |
(3) Excludes the effects of a
(4) As discussed in our Annual Report on Form 10-K for the
year ended
(In thousands of dollars) | September 30, | ||||||
2014 |
2013 (4) |
|
|||||
Cash and Cash Equivalents | $ | 61,958 | $ | 52,857 | |||
Receivables, net | 68,229 | 52,979 | |||||
Prepaid Expenses and Other Assets | 85,565 | 73,910 | |||||
Rental Merchandise, net | |||||||
On Rent | 867,184 | 838,132 | |||||
Held for Rent | 266,574 | 218,633 | |||||
Total Assets | $ | 3,059,191 | $ | 2,926,559 | |||
Senior Debt | $ | 425,135 | $ | 284,575 | |||
Senior Notes | 550,000 | 550,000 | |||||
Total Liabilities | 1,674,167 | 1,585,556 | |||||
Stockholders' Equity | $ | 1,385,024 | $ | 1,341,003 | |||
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands, except per share data) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 |
2013 (2) |
|
2014 |
2013 (4) |
|
|||||||||||
Revenues | ||||||||||||||||
Store | ||||||||||||||||
Rentals and fees | $ | 678,190 | $ | 671,334 | $ | 2,056,492 | $ | 2,013,885 | ||||||||
Merchandise sales | 58,477 | 53,808 | 226,148 | 227,171 | ||||||||||||
Installment sales | 18,089 | 17,474 | 54,499 | 52,138 | ||||||||||||
Other | 6,384 | 4,483 | 14,376 | 14,244 | ||||||||||||
Franchise | ||||||||||||||||
Merchandise sales | 6,524 | 6,396 | 19,811 | 23,072 | ||||||||||||
Royalty income and fees | 1,861 | 1,285 | 5,162 | 4,062 | ||||||||||||
769,525 | 754,780 | 2,376,488 | 2,334,572 | |||||||||||||
Cost of revenues | ||||||||||||||||
Store | ||||||||||||||||
Cost of rentals and fees | 177,208 | 170,979 | 532,590 | 507,826 | ||||||||||||
Cost of merchandise sold | 47,569 | 42,344 | 174,299 | 175,903 | ||||||||||||
Cost of installment sales | 6,134 | 5,983 | 18,874 | 18,141 | ||||||||||||
Vendor settlement credit | (7,072 | ) | — | (7,072 | ) | — | ||||||||||
Franchise cost of merchandise sold | 6,247 | 6,142 | 18,984 | 22,072 | ||||||||||||
230,086 | 225,448 | 737,675 | 723,942 | |||||||||||||
Gross profit | 539,439 | 529,332 | 1,638,813 | 1,610,630 | ||||||||||||
Operating expenses | ||||||||||||||||
Salaries and other expenses | 443,874 | 435,866 | 1,345,303 | 1,281,922 | ||||||||||||
General and administrative expenses | 41,617 | 37,054 | 132,471 | 114,227 | ||||||||||||
Amortization and write-down of intangibles | 1,382 | 639 | 4,174 | 2,694 | ||||||||||||
Other (gains) and charges | 7,743 | — | 12,120 | — | ||||||||||||
494,616 | 473,559 | 1,494,068 | 1,398,843 | |||||||||||||
Operating profit | 44,823 | 55,773 | 144,745 | 211,787 | ||||||||||||
Finance charges from refinancing | — | — | 1,946 | — | ||||||||||||
Interest expense | 11,981 | 10,916 | 35,178 | 28,773 | ||||||||||||
Interest income | (200 | ) | (183 | ) | (681 | ) | (659 | ) | ||||||||
Earnings before income taxes | 33,042 | 45,040 | 108,302 | 183,673 | ||||||||||||
Income tax expense | 7,736 | 17,875 | 36,606 | 68,499 | ||||||||||||
NET EARNINGS | $ | 25,306 | $ | 27,165 | $ | 71,696 | $ | 115,174 | ||||||||
Basic weighted average shares | 52,864 | 53,438 | 52,828 | 55,423 | ||||||||||||
Basic earnings per common share | $ | 0.48 | $ | 0.51 | $ | 1.36 | $ | 2.08 | ||||||||
Diluted weighted average shares | 53,114 | 53,812 | 53,069 | 55,800 | ||||||||||||
Diluted earnings per common share | $ | 0.48 | $ | 0.50 | $ | 1.35 | $ | 2.06 | ||||||||
SEGMENT INFORMATION HIGHLIGHTS
(Unaudited)
On
(In thousands of dollars) | Three Months Ended September 30, 2014 | |||||||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total | ||||||||||||
Revenue | $ | 581,600 | $ | 160,388 | $ | 19,152 | $ | 8,385 | $ | 769,525 | ||||||
Gross profit | 430,816 | 92,911 | 13,574 | 2,138 | 539,439 | |||||||||||
Operating profit (loss) | 27,297 | 21,242 | (4,884 | ) | 1,168 | 44,823 | ||||||||||
Depreciation of property assets | 15,208 | 1,506 | 1,773 | 49 | 18,536 | |||||||||||
Amortization and write-down of intangibles | 1,240 | 142 | — | — | 1,382 | |||||||||||
Capital expenditures | 16,177 | 3,336 | 770 | — | 20,283 | |||||||||||
(In thousands of dollars) | Three Months Ended September 30, 2013 | |||||||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total (2) | ||||||||||||
Revenue | $ | 611,091 | $ | 123,798 | $ | 12,210 | $ | 7,681 | $ | 754,780 | ||||||
Gross profit | 444,898 | 74,083 | 8,812 | 1,539 | 529,332 | |||||||||||
Operating profit (loss) | 44,073 | 18,789 | (7,488 | ) | 399 | 55,773 | ||||||||||
Depreciation of property assets | 16,610 | 1,323 | 1,468 | 20 | 19,421 | |||||||||||
Amortization and write-down of intangibles | 497 | 142 | — | — | 639 | |||||||||||
Capital expenditures | 22,399 | 2,819 | 3,722 | — | 28,940 | |||||||||||
(In thousands of dollars) | Nine Months Ended September 30, 2014 | |||||||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total | ||||||||||||
Revenue | $ | 1,808,403 | $ | 490,392 | $ | 52,720 | $ | 24,973 | $ | 2,376,488 | ||||||
Gross profit | 1,319,325 | 275,694 | 37,805 | 5,989 | 1,638,813 | |||||||||||
Operating profit (loss) | 99,315 | 61,218 | (17,979 | ) | 2,191 | 144,745 | ||||||||||
Depreciation of property assets | 49,129 | 4,356 | 5,204 | 135 | 58,824 | |||||||||||
Amortization and write-down of intangibles | 3,748 | 426 | — | — | 4,174 | |||||||||||
Capital expenditures | 47,898 | 9,193 | 4,642 | — | 61,733 | |||||||||||
Rental merchandise, net | ||||||||||||||||
On rent | 532,743 | 313,533 | 20,908 | — | 867,184 | |||||||||||
Held for rent | 253,017 | 5,779 | 7,778 | — | 266,574 | |||||||||||
Total assets | 2,576,022 | 410,296 | 70,350 | 2,523 | 3,059,191 | |||||||||||
(In thousands of dollars) | Nine Months Ended September 30, 2013 | |||||||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total (4) | ||||||||||||
Revenue | $ | 1,905,968 | $ | 368,454 | $ | 33,016 | $ | 27,134 | $ | 2,334,572 | ||||||
Gross profit | 1,371,890 | 209,960 | 23,718 | 5,062 | 1,610,630 | |||||||||||
Operating profit (loss) | 176,807 | 51,833 | (18,497 | ) | 1,644 | 211,787 | ||||||||||
Depreciation of property assets | 48,987 | 3,574 | 4,033 | 60 | 56,654 | |||||||||||
Amortization and write-down of intangibles | 2,267 | 427 | — | — | 2,694 | |||||||||||
Capital expenditures | 57,642 | 7,021 | 9,098 | — | 73,761 | |||||||||||
Rental merchandise, net | ||||||||||||||||
On rent | 568,413 | 255,997 | 13,722 | — | 838,132 | |||||||||||
Held for rent | 207,628 | 3,681 | 7,324 | — | 218,633 | |||||||||||
Total assets | 2,518,194 | 345,539 | 61,617 | 1,209 | 2,926,559 |
SAME STORE SALES | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Period | Core U.S. | Acceptance Now | Mexico | Total | Core U.S. | Acceptance Now | Mexico | Total | ||||||||||||||||
Three months ended March 31, | (6.1 | )% | 26.1 | % | 20.3 | % | (0.8 | )% | (8.7 | )% | 33.8 | % | 80.0 | % | (4.3 | )% | ||||||||
Three months ended June 30, | (4.7 | )% | 25.1 | % | 17.0 | % | 0.6 | % | (5.8 | )% | 32.0 | % | 61.3 | % | (1.6 | )% | ||||||||
Three months ended September 30, | (3.6 | )% | 25.7 | % | 25.9 | % | 1.9 | % | (5.0 | )% | 29.3 | % | 36.2 | % | (0.8 | )% | ||||||||
Nine months ended September 30, | (4.9 | )% | 25.6 | % | 21.2 | % | 0.5 | % | (6.6 | )% | 31.6 | % | 55.2 | % | (2.3 | )% |
Rent-A-Center, Inc. and Subsidiaries | ||||||||||
LOCATION ACTIVITY | ||||||||||
(Unaudited) | ||||||||||
Location Activity - Three Months Ended September 30, 2014 | ||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total | ||||||
Locations at beginning of period | 2,847 | 1,359 | 176 | 180 | 4,562 | |||||
New location openings | 2 | 55 | — | 14 | 71 | |||||
Acquired locations remaining open | 1 | — | — | — | 1 | |||||
Closed locations | ||||||||||
Merged with existing locations | — | 55 | — | — | 55 | |||||
Sold or closed with no surviving location | 9 | — | — | 6 | 15 | |||||
Locations at end of period | 2,841 | 1,359 | 176 | 188 | 4,564 | |||||
Acquired locations closed and accounts merged with existing locations | 1 | — | — | — | 1 | |||||
Location Activity - Three Months Ended September 30, 2013 | ||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total | ||||||
Locations at beginning of period | 2,990 | 1,153 | 130 | 221 | 4,494 | |||||
New location openings | 6 | 112 | 22 | 4 | 144 | |||||
Acquired locations remaining open | 6 | — | — | — | 6 | |||||
Closed locations | ||||||||||
Merged with existing locations | 10 | 10 | 2 | — | 22 | |||||
Sold or closed with no surviving location | — | 1 | — | 12 | 13 | |||||
Locations at end of period | 2,992 | 1,254 | 150 | 213 | 4,609 | |||||
Acquired locations closed and accounts merged with existing locations | 5 | — | — | — | 5 | |||||
Location Activity - Nine Months Ended September 30, 2014 | ||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total | ||||||
Locations at beginning of period | 3,010 | 1,325 | 151 | 179 | 4,665 | |||||
New location openings | 10 | 140 | 30 | 23 | 203 | |||||
Acquired locations remaining open | 2 | — | — | — | 2 | |||||
Closed locations | ||||||||||
Merged with existing locations | 163 | 105 | 5 | — | 273 | |||||
Sold or closed with no surviving location | 18 | 1 | — | 14 | 33 | |||||
Locations at end of period | 2,841 | 1,359 | 176 | 188 | 4,564 | |||||
Acquired locations closed and accounts merged with existing locations | 7 | — | — | — | 7 | |||||
Location Activity - Nine Months Ended September 30, 2013 | ||||||||||
Core U.S. | Acceptance Now | Mexico | Franchising | Total | ||||||
Locations at beginning of period | 3,008 | 966 | 90 | 224 | 4,288 | |||||
New location openings | 15 | 320 | 62 | 9 | 406 | |||||
Acquired locations remaining open | 12 | — | — | — | 12 | |||||
Closed locations | ||||||||||
Merged with existing locations | 40 | 31 | 2 | — | 73 | |||||
Sold or closed with no surviving location | 3 | 1 | — | 20 | 24 | |||||
Locations at end of period | 2,992 | 1,254 | 150 | 213 | 4,609 | |||||
Acquired locations closed and accounts merged with existing locations | 18 | — | — | — | 18 |
Source:
Rent-A-Center, Inc.:
David E. Carpenter, 972-801-1214
Vice
President - Investor Relations
david.carpenter@rentacenter.com
or
Maureen
B. Short, 972-801-1899
Senior Vice President - Finance, Investor
Relations and Treasury
maureen.short@rentacenter.com