Rent-A-Center, Inc. Reports First Quarter 2019 Results
Rent-A-Center Reports Solid Earnings and Cash Flow in the First Quarter
Increases 2019 Guidance
"The execution of our plan continues to drive top line growth with a
consolidated same store sales increase of 6.8 percent for the quarter.
This increase, along with the realization of our cost optimization
strategy, is driving a significant improvement in adjusted EBITDA. Our
cash position increased due to the strong performance, resulting in net
debt of 1.4 times adjusted EBITDA at quarter end," stated
Mr. Fadel continued, "Our first quarter performance was slightly better than our internal forecast and our Core U.S. rental portfolio ended the quarter ahead of where we planned. Our free cash flow was also better than expected and additional cost savings were implemented. In addition, we will receive proceeds from the previously announced merger termination settlement. As a result, we are increasing our EBITDA, earnings per share and free cash flow guidance for 2019," concluded Mr. Fadel.
Termination of Merger Agreement and Settlement Update
On
Consolidated Overview
Results for the first quarter of 2019 are excluding special items and compared to the first quarter of last year unless otherwise noted. First quarter results do not reflect proceeds from the merger termination settlement or remaining cost, fees and expenses relating to the terminated merger agreement.
On a consolidated basis, total revenues of
Special items in the first quarter of
Excluding special items, the Company’s diluted earnings per share were
For the three months ended
Segment Operating Performance
CORE U.S. first quarter revenues of
ACCEPTANCE NOW first quarter revenues of
FRANCHISING first quarter revenues of
CORPORATE first quarter operating expenses decreased
SAME STORE SALES | ||||||||||||
(Unaudited) | ||||||||||||
Table 1 | ||||||||||||
Period | Core U.S. |
Acceptance |
Mexico | Total | ||||||||
Three Months Ended March 31, 2019 (1) | 5.8 | % | 10.1 | % | 13.1 | % | 6.8 | % | ||||
Three Months Ended December 31, 2018 (1) | 8.8 | % | 9.6 | % | 13.8 | % | 9.1 | % | ||||
Three Months Ended March 31, 2018 (1) | 0.3 | % | 3.3 | % | 0.7 | % | 0.8 | % |
Note: Same store sale methodology - Same store sales generally represents revenue earned in stores that were operated by us for 13 months or more and are reported on a constant currency basis. The Company excludes from the same store sales base any store that receives a certain level of customer accounts from closed stores or acquisitions. The receiving store will be eligible for inclusion in the same store sales base in the 24th full month following account transfer. |
(1) Given the severity of the 2017 hurricanes, the Company instituted a change to the same store sales store selection starting in the month of September 2017, excluding geographically impacted regions for 18 months. |
2019 Guidance (1)
The Company is providing the following guidance for its 2019 fiscal year
which has been updated to reflect the impact of the settlement payment
associated with the termination of the merger agreement with certain
affiliates of
-
Consolidated revenues of
$2.585 billion to $2.630 billion -
Core U.S. revenues of
$1.790 billion to $1.815 billion -
Acceptance NOW revenues of
$700 million to $715 million
-
Core U.S. revenues of
- Consolidated Same Store Sales increases in the low to mid-single digits
-
Adjusted EBITDA of
$230 million to $260 million -
Non-GAAP diluted earnings per share of
$1.85 to $2.25 -
Free cash flow of
$195 million to $225 million (2) -
Net debt of
$190 million to $155 million - Net debt to EBITDA ratio of 0.85x to 0.50x (3)
(1) |
Guidance does not include the impact of new franchising transactions beyond the transaction completed in the first quarter of 2019 or the anticipated refinancing of our debt. |
|
(2) | Free cash flow defined as net cash provided by operating activities less purchase of property assets (reference table 3). Free cash flow range includes approximately $80 million in pre-tax proceeds, or approximately $60 million in after-tax proceeds, relating to the terminated merger agreement. | |
(3) | Net debt to EBITDA ratio defined as outstanding debt less cash divided by trailing twelve months EBITDA. | |
Non-GAAP Reconciliation
To supplement the Company's financial results presented on a GAAP basis,
The Company believes that presentation of adjusted EBITDA is useful to
investors as, among other things, this information impacts certain
financial covenants under the Company's senior credit facilities and the
indentures governing its 6.625% senior unsecured notes due
Reconciliation of net earnings (loss) to net earnings (loss) excluding special items:
Table 2 | Three Months Ended March 31, | |||||||||||||
2019 | 2018 | |||||||||||||
(in thousands, except per share data) | Amount |
Per |
Amount |
Per |
||||||||||
Net earnings (loss) | $ | 7,323 | $ | 0.13 | $ | (19,843 | ) | $ | (0.37 | ) | ||||
Special items, net of taxes: | ||||||||||||||
Other charges (1) | 25,226 | 0.46 | 15,633 | 0.29 | ||||||||||
Discrete income tax items | — | — | 62 | — | ||||||||||
Net earnings (loss) excluding special items | $ | 32,549 | $ | 0.59 | $ | (4,148 | ) | $ | (0.08 | ) | ||||
(1) Other charges for the three months ended
Reconciliation of net cash provided by operations to free cash flow:
Table 3 | Three Months Ended March 31, | |||||||
(In thousands) | 2019 | 2018 | ||||||
Net cash provided by operating activities | $ | 75,775 | $ | 84,477 | ||||
Purchase of property assets | (2,508 | ) | (8,649 | ) | ||||
Free cash flow | $ | 73,267 | $ | 75,828 | ||||
Proceeds from sale of stores | $ | 8,475 | $ | 9,463 | ||||
Acquisitions of businesses | — | (440 | ) | |||||
Free cash flow including acquisitions and divestitures | $ | 81,742 | $ | 84,851 | ||||
Legal Proceedings
Following a court-ordered mediation in the Blair v.
In
Webcast Information
About
A rent-to-own industry leader,
Forward Looking Statements
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as "may," "will," "expect," "intend," "could,"
"estimate," "predict," "continue," "should," "anticipate," "believe," or
“confident,” or the negative thereof or variations thereon or similar
terminology. The Company believes that the expectations reflected in
such forward-looking statements are accurate. However, there can be no
assurance that such expectations will occur. The Company's actual future
performance could differ materially from such statements. Factors that
could cause or contribute to such differences include, but are not
limited to: the general strength of the economy and other economic
conditions affecting consumer preferences and spending; factors
affecting the disposable income available to the Company's current and
potential customers; changes in the unemployment rate; capital market
conditions, including availability of funding sources for the Company;
changes in the Company’s credit ratings; difficulties encountered in
continuing to improve the financial and operational performance of the
Company's business segments, including its ability to execute its
franchise strategy; the Company’s ability to recapitalize its debt,
including its revolving credit facility expiring
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||
STATEMENT OF EARNINGS (LOSS) HIGHLIGHTS - UNAUDITED | ||||||||||||||||
Table 4 | Three Months Ended March 31, | |||||||||||||||
2019 | 2019 | 2018 | 2018 | |||||||||||||
Before | After | Before | After | |||||||||||||
Special Items | Special Items | Special Items | Special Items | |||||||||||||
(Non-GAAP | (GAAP | (Non-GAAP | (GAAP | |||||||||||||
(In thousands, except per share data) | Earnings) | Earnings) | Earnings) | Earnings) | ||||||||||||
Total revenues | $ | 696,694 | $ | 696,694 | $ | 698,043 | $ | 698,043 | ||||||||
Operating profit (loss) | 50,719 |
(1) |
17,349 | 7,185 |
(2) |
(10,270 | ) | |||||||||
Net earnings (loss) | 32,549 |
(1) |
7,323 | (4,148 | ) |
(2)(3) |
(19,843 | ) | ||||||||
Diluted earnings (loss) per common share | $ | 0.59 |
(1) |
$ | 0.13 | $ | (0.08 | ) |
(2)(3) |
$ | (0.37 | ) | ||||
Adjusted EBITDA | $ | 66,492 | $ | 66,492 | $ | 25,085 | $ | 25,085 | ||||||||
Reconciliation to Adjusted EBITDA: | ||||||||||||||||
Earnings (loss) before income taxes | $ | 42,204 |
(1) |
$ | 8,834 | $ | (3,966 | ) |
(2) |
$ | (21,421 | ) | ||||
Add back: | ||||||||||||||||
Other charges | — | 33,370 | — | 17,455 | ||||||||||||
Interest expense, net | 8,515 | 8,515 | 11,151 | 11,151 | ||||||||||||
Depreciation, amortization and impairment of intangibles | 15,773 | 15,773 | 17,900 | 17,900 | ||||||||||||
Adjusted EBITDA | $ | 66,492 | $ | 66,492 | $ | 25,085 | $ | 25,085 | ||||||||
(1) | Excludes the effects of approximately $33.4 million of pre-tax charges including $13.0 million related to the Blair class action settlement, $10.4 million in incremental legal and professional fees associated with the termination of the merger agreement, $8.7 million related to cost savings initiatives, and $1.3 million related to store closure costs. These charges decreased net earnings and net earnings per diluted share for the three months ended March 31, 2019, by approximately $25.2 million and $0.46, respectively. | |
(2) | Excludes the effects of approximately $17.5 million of pre-tax charges including $10.3 million related to cost savings initiatives, $4.4 million related to store closure costs, $1.9 million for capitalized software write-downs, $1.7 million in incremental legal and advisory fees, and $(0.8) million related to the 2017 hurricanes. These charges increased net losses and net losses per diluted share for the three months ended March 31, 2018, by approximately $15.6 million and $0.29, respectively. | |
(3) | Excludes the effects of $0.1 million of discrete income tax adjustments. |
SELECTED BALANCE SHEET HIGHLIGHTS - UNAUDITED |
||||||
Table 5 | March 31, | |||||
(In thousands) | 2019 | 2018 | ||||
Cash and cash equivalents | $ | 237,744 | $ | 81,393 | ||
Receivables, net | 63,761 | 64,823 | ||||
Prepaid expenses and other assets | 39,885 | 67,517 | ||||
Rental merchandise, net | ||||||
On rent | 647,536 | 649,891 | ||||
Held for rent | 120,385 | 162,625 | ||||
Operating lease right-of-use assets | 273,833 | — | ||||
Goodwill | 56,815 | 56,784 | ||||
Total assets | 1,681,416 | 1,386,438 | ||||
Operating lease liabilities | $ | 284,488 | $ | — | ||
Senior debt, net | — | 57,426 | ||||
Senior notes, net | 540,357 | 539,078 | ||||
Total liabilities | 1,387,164 | 1,131,457 | ||||
Stockholders' equity | 294,252 | 254,981 |
Rent-A-Center, Inc. and Subsidiaries | |||||||||
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - UNAUDITED | |||||||||
Table 6 | Three Months Ended March 31, | ||||||||
(In thousands, except per share data) | 2019 | 2018 | |||||||
Revenues | |||||||||
Store | |||||||||
Rentals and fees | $ | 563,354 | $ | 564,714 | |||||
Merchandise sales | 104,470 | 107,356 | |||||||
Installment sales |
15,436 | 16,404 | |||||||
Other | 664 | 2,584 | |||||||
Total store revenues |
683,924 | 691,058 | |||||||
Franchise | |||||||||
Merchandise sales | 8,456 | 3,634 | |||||||
Royalty income and fees | 4,314 | 3,351 | |||||||
Total revenues | 696,694 | 698,043 | |||||||
Cost of revenues | |||||||||
Store | |||||||||
Cost of rentals and fees | 155,372 | 156,095 | |||||||
Cost of merchandise sold | 103,391 | 96,353 | |||||||
Cost of installment sales | 4,924 | 5,242 | |||||||
Total cost of store revenues | 263,687 | 257,690 | |||||||
Franchise cost of merchandise sold | 8,141 | 3,375 | |||||||
Total cost of revenues | 271,828 | 261,065 | |||||||
Gross profit | 424,866 | 436,978 | |||||||
Operating expenses | |||||||||
Store expenses | |||||||||
Labor | 161,656 | 181,074 | |||||||
Other store expenses | 163,794 | 185,949 | |||||||
General and administrative expenses | 32,924 | 44,870 | |||||||
Depreciation, amortization and impairment of intangibles | 15,773 | 17,900 | |||||||
Other charges | 33,370 |
(1) |
17,455 |
(2) |
|||||
Total operating expenses | 407,517 | 447,248 | |||||||
Operating profit (loss) | 17,349 | (10,270 | ) | ||||||
Interest expense | 9,389 | 11,360 | |||||||
Interest income | (874 | ) | (209 | ) | |||||
Earnings (loss) before income taxes | 8,834 | (21,421 | ) | ||||||
Income tax (benefit) expense | 1,511 | (1,578 | ) |
(3) |
|||||
Net earnings | $ | 7,323 | $ | (19,843 | ) | ||||
Basic weighted average shares | 53,930 | 53,406 | |||||||
Basic earnings per common share | $ | 0.14 | $ | (0.37 | ) | ||||
Diluted weighted average shares | 55,496 | 53,406 | |||||||
Diluted earnings per common share | $ | 0.13 | $ | (0.37 | ) |
(1) | Includes pre-tax charges of $13.0 million related to the Blair class action settlement, $10.4 million in incremental legal and professional fees associated with the termination of the merger agreement, $8.7 million in cost savings initiatives, and $1.3 million related to store closure costs. | |
(2) | Includes pre-tax charges of $10.3 million for cost savings initiatives, $4.4 million related to store closures costs, $1.9 million for capitalized software write-downs, $1.7 million for incremental legal and advisory fees, and $(0.8) million related to the 2017 hurricanes. | |
(3) | Includes $0.1 million of discrete income tax adjustments. |
Rent-A-Center, Inc. and Subsidiaries | |||||||||
SEGMENT INFORMATION HIGHLIGHTS - UNAUDITED | |||||||||
Table 7 | Three Months Ended March 31, | ||||||||
(In thousands) | 2019 | 2018 | |||||||
Revenues | |||||||||
Core U.S. | $ | 474,057 | $ | 482,041 | |||||
Acceptance Now | 196,522 | 196,986 | |||||||
Mexico | 13,345 | 12,031 | |||||||
Franchising | 12,770 | 6,985 | |||||||
Total revenues | $ | 696,694 | $ | 698,043 | |||||
Table 8 | Three Months Ended March 31, | ||||||||
(In thousands) | 2019 | 2018 | |||||||
Gross profit | |||||||||
Core U.S. | $ | 324,640 | $ | 336,241 | |||||
Acceptance Now | 86,328 | 88,805 | |||||||
Mexico | 9,269 | 8,322 | |||||||
Franchising | 4,629 | 3,610 | |||||||
Total gross profit | $ | 424,866 | $ | 436,978 | |||||
Table 9 | Three Months Ended March 31, | ||||||||
(In thousands) | 2019 | 2018 | |||||||
Operating profit (loss) | |||||||||
Core U.S. | $ | 53,311 |
(1) |
$ | 28,387 |
(4) |
|||
Acceptance Now | 21,513 |
(2) |
15,430 |
(5) |
|||||
Mexico | 1,219 | 497 |
(6) |
||||||
Franchising | 1,778 | 1,256 | |||||||
Total segments | 77,821 | 45,570 | |||||||
Corporate | (60,472 | ) |
(3) |
(55,840 | ) |
(7) |
|||
Total operating profit (loss) | $ | 17,349 | $ | (10,270 | ) |
(1) | Includes approximately $7.8 million of pre-tax charges primarily related to $6.6 million for cost savings initiatives and $1.2 million for store closure costs. | |
(2) | Includes approximately $0.3 million of pre-tax charges primarily related to $0.2 million for cost savings initiatives and $0.1 million for store closure costs. | |
(3) | Includes approximately $25.3 million of pre-tax charges primarily related to $13.0 million for the Blair class action settlement, $10.4 million for incremental legal and professional fees associated with the termination of the merger agreement, and $1.9 million for cost savings initiatives. | |
(4) | Includes approximately $4.8 million of pre-tax charges primarily related to $4.4 million for store closure plans, $1.1 million in cost savings initiatives, and $(0.7) million related to the 2017 hurricanes. | |
(5) | Includes approximately $4.5 million of pre-tax charges primarily related to $3.1 million in cost savings initiatives, $1.9 million for capitalized software write-downs, $(0.4) related to previous store closure plans, and $(0.1) million related to the 2017 hurricanes. | |
(6) | Includes approximately $0.4 million of pre-tax charges related to store closures. | |
(7) | Includes approximately $7.8 million of pre-tax charges primarily related to $6.1 million in cost savings initiatives, and $1.7 million for incremental legal and advisory fees. |
Table 10 | Three Months Ended March 31, | |||||
(In thousands) | 2019 | 2018 | ||||
Depreciation, amortization and impairment of intangibles | ||||||
Core U.S. | $ | 5,472 | $ | 6,826 | ||
Acceptance Now | 348 | 435 | ||||
Mexico | 140 | 344 | ||||
Franchising | 30 | 44 | ||||
Total segments | 5,990 | 7,649 | ||||
Corporate | 9,783 | 10,251 | ||||
Total depreciation, amortization and impairment of intangibles | $ | 15,773 | $ | 17,900 | ||
Table 11 | Three Months Ended March 31, | |||||
(In thousands) | 2019 | 2018 | ||||
Capital expenditures | ||||||
Core U.S. | $ | 558 | $ | 4,890 | ||
Acceptance Now | 47 | 45 | ||||
Mexico | 3 | 3 | ||||
Total segments | 608 | 4,938 | ||||
Corporate | 1,900 | 3,711 | ||||
Total capital expenditures | $ | 2,508 | $ | 8,649 |
Table 12 | On Rent at March 31, | Held for Rent at March 31, | ||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||
Rental merchandise, net | ||||||||||||
Core U.S. | $ | 403,518 | $ | 380,449 | $ | 114,220 | $ | 155,405 | ||||
Acceptance Now | 228,248 | 253,906 | 1,246 | 1,714 | ||||||||
Mexico | 15,770 | 15,536 | 4,919 | 5,506 | ||||||||
Total rental merchandise, net | $ | 647,536 | $ | 649,891 | $ | 120,385 | $ | 162,625 |
Table 13 | March 31, | |||||
(In thousands) | 2019 | 2018 | ||||
Assets | ||||||
Core U.S. | $ | 957,380 | $ | 736,092 | ||
Acceptance Now | 292,032 | 321,524 | ||||
Mexico | 34,940 | 35,619 | ||||
Franchising | 6,367 | 4,503 | ||||
Total segments | 1,290,719 | 1,097,738 | ||||
Corporate | 390,697 | 288,700 | ||||
Total assets | $ | 1,681,416 | $ | 1,386,438 |
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||||
LOCATION ACTIVITY - UNAUDITED | ||||||||||||||||||
Table 14 | Three Months Ended March 31, 2019 | |||||||||||||||||
Core U.S. |
Acceptance Now |
Acceptance Now |
Mexico | Franchising | Total | |||||||||||||
Locations at beginning of period | 2,158 | 1,106 | 96 | 122 | 281 | 3,763 | ||||||||||||
New location openings | — | 31 | — | — | — | 31 | ||||||||||||
Conversions and refranchising | (37 | ) | (11 | ) | 11 | — | 37 | — | ||||||||||
Closed locations | ||||||||||||||||||
Merged with existing locations | (28 | ) | (88 | ) | (13 | ) | — | — | (129 | ) | ||||||||
Locations at end of period | 2,093 | 1,038 | 94 | 122 | 318 | 3,665 | ||||||||||||
Table 15 | Three Months Ended March 31, 2018 | |||||||||||||||||
Core U.S. |
Acceptance Now |
Acceptance Now |
Mexico | Franchising | Total | |||||||||||||
Locations at beginning of period | 2,381 | 1,106 | 125 | 131 | 225 | 3,968 | ||||||||||||
New location openings | — | 47 | 5 | — | — | 52 | ||||||||||||
Acquired locations remaining open | 1 | — | — | — | — | 1 | ||||||||||||
Conversions and refranchising | (31 | ) | (4 | ) | 4 | — | 31 | — | ||||||||||
Closed locations | ||||||||||||||||||
Merged with existing locations | (62 | ) | (35 | ) | (5 | ) | (8 | ) | — | (110 | ) | |||||||
Sold or closed with no surviving location | (2 | ) | — | — | — | (4 | ) | (6 | ) | |||||||||
Locations at end of period | 2,287 | 1,114 | 129 | 123 | 252 | 3,905 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190506005733/en/
Source:
Rent-A-Center, Inc.
Maureen Short
EVP, Chief Financial Officer
972-801-1899
maureen.short@rentacenter.com