Rent-A-Center, Inc. Reports Fourth Quarter and Year End 2012 Results
Total Revenues Increased 2.8% for Quarter and 7% for Year
Revenue for RAC Acceptance Increased Over 77% and for International Over 117% for Year
Diluted Earnings per Share of
Repurchased Approximately 931,000 Shares of Common Stock for Quarter and 1.8 Million for Year
Total revenues for the quarter ended December 31, 2012, were
Net earnings and net earnings per diluted share for the quarter ended
December 31, 2012, were
Net earnings per diluted share for the quarter ended December 31, 2012,
were
“We are generally pleased with our overall 2012 results as we achieved
total revenue growth of 7% and over a 6% increase in net earnings per
diluted share to
Year Ended December 31, 2012 Results
Total revenues for the year ended December 31, 2012, were
Net earnings and net earnings per diluted share for the year ended
December 31, 2012, were
Net earnings and net earnings per diluted share for the year ended
-
A
$1.4 million pre-tax restructuring charge, or approximately$0.01 per share, related to the acquisition of 58 rent-to-own stores; -
A
$7.6 million pre-tax restructuring charge, or approximately$0.08 per share, related to store closings; -
A
$4.9 million pre-tax restructuring charge, or approximately$0.05 per share, related to the acquisition ofThe Rental Store, Inc. ; -
A
$7.3 million pre-tax impairment charge, or approximately$0.08 per share, related to the discontinuation of the financial services business; and -
A
$2.8 million pre-tax litigation expense, or approximately$0.03 per share, related to the settlement of wage and hour claims inCalifornia .
Collectively, these items reduced net earnings per diluted share by
approximately
Net earnings per diluted share for the year ended December 31, 2012,
were
For the year ended December 31, 2012, the Company generated cash flow
from operations of approximately
Same Store Sales (SSS) Methodology Change
The Company also announced that it is modifying the methodology it uses to calculate same store sales, beginning with the first quarter of 2013. The 2013 guidance set forth below reflects the new methodology. The Company believes these modifications bring its same store sales calculation into alignment with the methods used by other major retailers. Below is a comparison of the current and revised methodologies.
Current Methodology | Revised Methodology | |||
New or acquired store added to the SSS base in the |
New or acquired stores will be added to the SSS |
|||
We will continue to exclude from the same store sales base any store that receives a certain level of customer accounts from another store (acquisition or merger). The receiving store will be eligible for inclusion in the same store sales base in the sixth full quarter following the account transfer.
2013 Guidance
-
5.0% to 8.0% total revenue growth.
- In the first quarter, the Core U.S. is expected to decrease approximately 4.0%; but expected to remain flat for 2013.
-
Approximately
$540 million contribution from RAC Acceptance.
-
Approximately 2.0% to 4.0% same store sales growth.
- In the first quarter, consolidated same store sales is expected to decrease approximately 2.0%.
-
Approximately 50 basis points gross profit margin decrease.
- Primarily due to the impact of RAC Acceptance.
- In the first quarter, the RAC Acceptance gross profit margin is expected to be approximately 50% due to seasonality.
- Approximately flat operating profit margin.
-
EBITDA in the range of
$415 to $435 million . -
Diluted earnings per share in the range of
$3.25 to $3.40 , including approximately$0.25 per share dilution related to our international growth initiatives. -
Capital expenditures of approximately
$120 million . - The Company expects to open approximately 425 domestic RAC Acceptance kiosks and net approximately 350.
-
The Company expects to open approximately 60 rent-to-own store
locations in
Mexico . -
The 2013 guidance does not include the potential impact of any
repurchases of common stock the Company may make, changes in future
dividends, material changes in outstanding indebtedness, or the
potential impact of acquisitions, dispositions or store closures that
may be completed or occur after
January 28, 2013 . -
Updated new store economics will be posted on the Company's website (http://investor.rentacenter.com)
just prior to the
January 29, 2013 conference call.
2011 Significant Items
Restructuring Charges. As previously reported, the Company
recorded a
As previously reported, the Company recorded a
Also previously reported, the Company recorded a
Financial Services Charge. As previously reported,
the Company recorded a pre-tax impairment charge of
Settlement of Wage & Hour Claims in
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as "may," "will," "expect," "intend," "could,"
"estimate," "should," "anticipate," or "believe," or the negative
thereof or variations thereon or similar terminology. Although the
Company believes that the expectations reflected in such forward-looking
statements will prove to be correct, the Company can give no assurance
that such expectations will prove to have been correct. The actual
future performance of the Company could differ materially from such
statements. Factors that could cause or contribute to such differences
include, but are not limited to: uncertainties regarding the ability to
open new locations; the Company's ability to acquire additional stores
or customer accounts on favorable terms; the Company's ability to
control costs and increase profitability; the Company's ability to
enhance the performance of acquired stores; the Company's ability to
retain the revenue associated with acquired customer accounts; the
Company's ability to identify and successfully market products and
services that appeal to its customer demographic; the Company's ability
to enter into new and collect on its rental or lease purchase
agreements; the passage of legislation adversely affecting the
rent-to-own industry; the Company's failure to comply with applicable
statutes or regulations governing its transactions; changes in interest
rates; changes in the unemployment rate; economic pressures, such as
high fuel costs, affecting the disposable income available to the
Company's current and potential customers; the general strength of the
economy and other economic conditions affecting consumer preferences and
spending; adverse changes in the economic conditions of the industries,
countries or markets that the Company serves; changes in the Company's
stock price, the number of shares of common stock that it may or may not
repurchase, and future dividends, if any; changes in estimates relating
to self-insurance liabilities and income tax and litigation reserves;
changes in the Company's effective tax rate; fluctuations in foreign
currency exchange rates; information security costs; the Company's
ability to maintain an effective system of internal controls; changes in
the number of share-based compensation grants, methods used to value
future share-based payments and changes in estimated forfeiture rates
with respect to share-based compensation; the resolution of the
Company's litigation; and the other risks detailed from time to time in
the Company's
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||||||||
STATEMENT OF EARNINGS HIGHLIGHTS | |||||||||||||||||||
Three Months Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2011 | |||||||||||||||||
After | Before | After | |||||||||||||||||
Significant Items | Significant Items | Significant Items | |||||||||||||||||
(GAAP | (Non-GAAP | (GAAP | |||||||||||||||||
(In thousands of dollars, except per share data) | Earnings) | Earnings) | Earnings) | ||||||||||||||||
Total Revenues | $ | 758,380 | $ | 737,482 | $ | 737,482 | |||||||||||||
Operating Profit | 79,298 | 83,214 | 81,790 | (1) | |||||||||||||||
Net Earnings | 47,459 | 50,510 | 49,295 | (1) | |||||||||||||||
Diluted Earnings per Common Share | $ | 0.81 | $ | 0.85 | $ | 0.83 | (1) | ||||||||||||
Adjusted EBITDA | $ | 98,541 | $ | 101,914 | $ | 101,914 | |||||||||||||
Reconciliation to Adjusted EBITDA: | |||||||||||||||||||
Earnings Before Income Taxes | $ | 73,021 | $ | 74,309 | $ | 72,885 | |||||||||||||
Add back: | |||||||||||||||||||
Restructuring Charge | — | — | 1,424 | ||||||||||||||||
Interest Expense, net | 6,277 | 8,905 | 8,905 | ||||||||||||||||
Depreciation of Property Assets | 18,617 | 17,276 | 17,276 | ||||||||||||||||
Amortization and Write-down of Intangibles | 626 | 1,424 | 1,424 | ||||||||||||||||
Adjusted EBITDA | $ | 98,541 | $ | 101,914 | $ | 101,914 | |||||||||||||
Year Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2011 | |||||||||||||||||
After | Before | After | |||||||||||||||||
Significant Items | Significant Items | Significant Items | |||||||||||||||||
(GAAP | (Non-GAAP | (GAAP | |||||||||||||||||
(In thousands of dollars, except per share data) | Earnings) | Earnings) | Earnings) | ||||||||||||||||
Total Revenues | $ | 3,082,646 | $ | 2,882,184 | $ | 2,882,184 | |||||||||||||
Operating Profit | 318,472 | 317,220 | 293,157 | (1)(2)(3)(4)(5) | |||||||||||||||
Net Earnings | 183,492 | 180,069 | 164,637 | (1)(2)(3)(4)(5) | |||||||||||||||
Diluted Earnings per Common Share | $ | 3.09 | $ | 2.91 | $ | 2.66 | (1)(2)(3)(4)(5) | ||||||||||||
Adjusted EBITDA | $ | 397,722 | $ | 387,109 | $ | 387,109 | |||||||||||||
Reconciliation to Adjusted EBITDA: | |||||||||||||||||||
Earnings Before Income Taxes | $ | 287,249 | $ | 280,613 | $ | 256,550 | |||||||||||||
Add back: | |||||||||||||||||||
Restructuring Charge | — | — | 13,943 | ||||||||||||||||
Impairment Charge | — | — | 7,320 | ||||||||||||||||
Litigation Expense | — | — | 2,800 | ||||||||||||||||
Interest Expense, net | 31,223 | 36,607 | 36,607 | ||||||||||||||||
Depreciation of Property Assets | 73,361 | 65,214 | 65,214 | ||||||||||||||||
Amortization and Write-down of Intangibles | 5,889 | 4,675 | 4,675 | ||||||||||||||||
Adjusted EBITDA | $ | 397,722 | $ | 387,109 | $ | 387,109 | |||||||||||||
(1) Includes the effects of a
(2) Includes the effects of a
(3) Includes the effects of a
(4) Includes the effects of a
(5) Includes the effects of a
SELECTED BALANCE SHEET HIGHLIGHTS |
|||||||||||||
December 31, | |||||||||||||
2012 | 2011 | ||||||||||||
(In thousands of dollars) |
Unaudited |
||||||||||||
Cash and Cash Equivalents | $ | 61,087 | $ | 88,065 | |||||||||
Receivables, net | 48,822 | 48,221 | |||||||||||
Prepaid Expenses and Other Assets | 71,963 | 69,326 | |||||||||||
Rental Merchandise, net | |||||||||||||
On Rent | 821,887 | 766,425 | |||||||||||
Held for Rent | 198,917 | 186,768 | |||||||||||
Total Assets | $ | 2,869,105 | $ | 2,801,378 | |||||||||
Senior Debt | $ | 387,500 | $ | 440,675 | |||||||||
Senior Notes | 300,000 | 300,000 | |||||||||||
Total Liabilities |
1,399,242 |
1,442,169 | |||||||||||
Stockholders' Equity | $ |
1,469,863 |
$ | 1,359,209 | |||||||||
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||
(In thousands, except per share data) | Unaudited | Unaudited | |||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Store | |||||||||||||||||||||||
Rentals and fees | $ | 665,054 | $ | 646,165 | $ | 2,654,081 | $ | 2,496,863 | |||||||||||||||
Merchandise sales | 57,742 | 56,755 | 300,077 | 259,796 | |||||||||||||||||||
Installment sales | 19,131 | 19,011 | 68,356 | 68,617 | |||||||||||||||||||
Other | 4,111 | 4,296 | 16,391 | 17,925 | |||||||||||||||||||
Franchise | |||||||||||||||||||||||
Merchandise sales | 11,095 | 10,051 | 38,427 | 33,972 | |||||||||||||||||||
Royalty income and fees | 1,247 | 1,204 | 5,314 | 5,011 | |||||||||||||||||||
758,380 | 737,482 | 3,082,646 | 2,882,184 | ||||||||||||||||||||
Cost of revenues | |||||||||||||||||||||||
Store | |||||||||||||||||||||||
Cost of rentals and fees | 164,136 | 152,753 | 646,090 | 570,493 | |||||||||||||||||||
Cost of merchandise sold | 49,181 | 50,595 | 241,219 | 201,854 | |||||||||||||||||||
Cost of installment sales | 7,170 | 7,233 | 24,572 | 24,834 | |||||||||||||||||||
Franchise cost of merchandise sold | 10,707 | 9,612 | 36,848 | 32,487 | |||||||||||||||||||
231,194 | 220,193 | 948,729 | 829,668 | ||||||||||||||||||||
Gross profit | 527,186 | 517,289 | 2,133,917 | 2,052,516 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Salaries and other expenses | 412,324 | 395,507 | 1,661,056 | 1,590,009 | |||||||||||||||||||
General and administrative expenses | 34,938 | 37,144 | 148,500 | 140,612 | |||||||||||||||||||
Amortization and write-down of intangibles | 626 | 1,424 | 5,889 | 4,675 | |||||||||||||||||||
Restructuring charge | — | 1,424 | — | 13,943 | |||||||||||||||||||
Impairment charge | — | — | — | 7,320 | |||||||||||||||||||
Litigation expense | — | — | — | 2,800 | |||||||||||||||||||
447,888 | 435,499 | 1,815,445 | 1,759,359 | ||||||||||||||||||||
Operating profit | 79,298 | 81,790 | 318,472 | 293,157 | |||||||||||||||||||
Interest expense | 6,649 | 9,050 | 32,065 | 37,234 | |||||||||||||||||||
Interest income | (372 | ) | (145 | ) | (842 | ) | (627 | ) | |||||||||||||||
Earnings before income taxes | 73,021 | 72,885 | 287,249 | 256,550 | |||||||||||||||||||
Income tax expense | 25,562 | 23,590 | 103,757 | 91,913 | |||||||||||||||||||
NET EARNINGS | $ | 47,459 | $ | 49,295 | $ | 183,492 | $ | 164,637 | |||||||||||||||
Basic weighted average shares | 58,356 | 58,917 | 58,913 | 61,188 | |||||||||||||||||||
Basic earnings per common share | $ | 0.81 | $ | 0.84 | $ | 3.11 | $ | 2.69 | |||||||||||||||
Diluted weighted average shares | 58,793 | 59,611 | 59,405 | 61,889 | |||||||||||||||||||
Diluted earnings per common share | $ | 0.81 | $ | 0.83 | $ | 3.09 | $ | 2.66 | |||||||||||||||
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||||||||||||||
SEGMENT INFORMATION HIGHLIGHTS | |||||||||||||||||||||||||
(In thousands of dollars) | Three Months Ended December 31, 2012 | ||||||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | |||||||||||||||||||||
Revenue | $ | 638,650 | $ | 94,657 | $ | 12,731 | $ | 12,342 | $ | 758,380 | |||||||||||||||
Gross profit | 459,762 | 57,083 | 8,706 | 1,635 | 527,186 | ||||||||||||||||||||
Operating profit | 74,281 | 10,948 | (6,705 | ) | 774 | 79,298 | |||||||||||||||||||
Depreciation of property assets | 16,104 | 1,011 | 1,482 | 20 | 18,617 | ||||||||||||||||||||
Amortization and write-down of intangibles | 497 | 129 | — | — | 626 | ||||||||||||||||||||
Capital expenditures | 25,591 | 1,693 | 2,066 | — | 29,350 | ||||||||||||||||||||
(In thousands of dollars) | Three Months Ended December 31, 2011 | ||||||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | |||||||||||||||||||||
Revenue | $ | 657,951 | $ | 62,680 | $ | 5,596 | $ | 11,255 | $ | 737,482 | |||||||||||||||
Gross profit | 475,263 | 36,467 | 3,916 | 1,643 | 517,289 | ||||||||||||||||||||
Operating profit | 89,267 | (2,503 | ) | (5,830 | ) | 856 | 81,790 | ||||||||||||||||||
Depreciation of property assets | 15,616 | 709 | 925 | 26 | 17,276 | ||||||||||||||||||||
Amortization and write-down of intangibles | 527 | 897 | — | — | 1,424 | ||||||||||||||||||||
Capital expenditures | 31,385 | 1,519 | 7,827 | — | 40,731 | ||||||||||||||||||||
(In thousands of dollars) | Year Ended December 31, 2012 | ||||||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | |||||||||||||||||||||
Revenue | $ | 2,655,411 | $ | 343,283 | $ | 40,211 | $ | 43,741 | $ | 3,082,646 | |||||||||||||||
Gross profit | 1,904,586 | 194,607 | 27,831 | 6,893 | 2,133,917 | ||||||||||||||||||||
Operating profit | 318,496 | 27,972 | (30,322 | ) | 2,326 | 318,472 | |||||||||||||||||||
Depreciation of property assets | 63,793 | 3,631 | 5,848 | 89 | 73,361 | ||||||||||||||||||||
Amortization and write-down of intangibles | 2,103 | 2,819 | 967 | — | 5,889 | ||||||||||||||||||||
Capital expenditures | 84,680 | 5,275 | 12,498 | — | 102,453 | ||||||||||||||||||||
Rental merchandise, net | |||||||||||||||||||||||||
On rent | 597,771 | 209,964 | 14,152 | — | 821,887 | ||||||||||||||||||||
Held for rent | 189,526 | 2,979 | 6,412 | — | 198,917 | ||||||||||||||||||||
Total assets | 2,508,370 | 292,070 | 65,954 | 2,711 | 2,869,105 | ||||||||||||||||||||
(In thousands of dollars) | Year Ended December 31, 2011 | ||||||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | |||||||||||||||||||||
Revenue | $ | 2,631,416 | $ | 193,295 | $ | 18,490 | $ | 38,983 | $ | 2,882,184 | |||||||||||||||
Gross profit | 1,918,781 | 114,228 | 13,011 | 6,496 | 2,052,516 | ||||||||||||||||||||
Operating profit | 317,473 | (13,985 | ) | (13,551 | ) | 3,220 | 293,157 | ||||||||||||||||||
Depreciation of property assets | 60,558 | 2,229 | 2,295 | 132 | 65,214 | ||||||||||||||||||||
Amortization and write-down of intangibles | 1,092 | 3,583 | — | — | 4,675 | ||||||||||||||||||||
Capital expenditures | 108,553 | 5,881 | 18,276 | — | 132,710 | ||||||||||||||||||||
Rental merchandise, net | |||||||||||||||||||||||||
On rent | 619,189 | 139,340 | 7,896 | — | 766,425 | ||||||||||||||||||||
Held for rent | 177,625 | 1,274 | 7,869 | — | 186,768 | ||||||||||||||||||||
Total assets | 2,536,115 | 217,157 | 44,535 | 3,571 | 2,801,378 | ||||||||||||||||||||
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||||||
LOCATION ACTIVITY | ||||||||||||||||||||
Three Months Ended December 31, 2012 | ||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | ||||||||||||||||
Locations at beginning of period | 2,983 | 882 | 114 | 220 | 4,199 | |||||||||||||||
New location openings | 12 | 103 | 9 | 7 | 131 | |||||||||||||||
Acquired locations remaining open | — | — | — | — | — | |||||||||||||||
Closed locations | ||||||||||||||||||||
Merged with existing locations | 9 | 19 | — | 3 | 31 | |||||||||||||||
Sold or closed with no surviving location | — | — | 15 | — | 15 | |||||||||||||||
Locations at end of period | 2,986 | 966 | 108 | 224 | 4,284 | |||||||||||||||
Acquired locations closed and accounts merged with existing |
6 | — | — | — | 6 | |||||||||||||||
Three Months Ended December 31, 2011 | ||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | ||||||||||||||||
Locations at beginning of period | 2,958 | 721 | 44 | 213 | 3,936 | |||||||||||||||
New location openings | 21 | 86 | 36 | 2 | 145 | |||||||||||||||
Acquired locations remaining open | 21 | — | — | 1 | 22 | |||||||||||||||
Closed locations | ||||||||||||||||||||
Merged with existing locations | 4 | 54 | — | — | 58 | |||||||||||||||
Sold or closed with no surviving location | 2 | 3 | — | — | 5 | |||||||||||||||
Locations at end of period | 2,994 | 750 | 80 | 216 | 4,040 | |||||||||||||||
Acquired locations closed and accounts merged with existing |
42 | — | — | — | 42 | |||||||||||||||
Year Ended December 31, 2012 | ||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | ||||||||||||||||
Locations at beginning of period | 2,994 | 750 | 80 | 216 | 4,040 | |||||||||||||||
New location openings | 35 | 325 | 45 | 18 | 423 | |||||||||||||||
Acquired locations remaining open | 2 | — | — | — | 2 | |||||||||||||||
Closed locations | ||||||||||||||||||||
Merged with existing locations | 40 | 95 | 1 | — | 136 | |||||||||||||||
Sold or closed with no surviving location | 5 | 14 | 16 | 10 | 45 | |||||||||||||||
Locations at end of period | 2,986 | 966 | 108 | 224 | 4,284 | |||||||||||||||
Acquired locations closed and accounts merged with existing |
20 | — | — | — | 20 | |||||||||||||||
Year Ended December 31, 2011 | ||||||||||||||||||||
Core U.S. | RAC Acceptance | International | ColorTyme | Total | ||||||||||||||||
Locations at beginning of period | 2,985 | 384 | 23 | 209 | 3,601 | |||||||||||||||
New location openings | 52 | 445 | 57 | 10 | 564 | |||||||||||||||
Acquired locations remaining open | 26 | 5 | — | 3 | 34 | |||||||||||||||
Closed locations | ||||||||||||||||||||
Merged with existing locations | 28 | 63 | — | — | 91 | |||||||||||||||
Sold or closed with no surviving location | 41 | 21 | — | 6 | 68 | |||||||||||||||
Locations at end of period | 2,994 | 750 | 80 | 216 | 4,040 | |||||||||||||||
Acquired locations closed and accounts merged with existing |
71 | — | — | — | 71 |
Source:
Rent-A-Center, Inc.
David E. Carpenter, 972-801-1214
Vice
President of Investor Relations
david.carpenter@rentacenter.com