Rent-A-Center, Inc. Reports Fourth Quarter and Year End 2015 Results
Fourth Quarter and Full Year 2015 EPS Increased Excluding Special Items
The Company Recognizes Non-Cash Goodwill Impairment Charge
Board Declares Quarterly Dividend of
Notable Items for the Quarter
GAAP Basis
-
Diluted loss per share was
$17.20 compared to earnings of$0.48 for the fourth quarter of 2014. For the full year 2015, diluted loss per share was$16.34 compared to earnings of$1.81 in the prior year. These losses were the result of the impairment of goodwill described below -
The Company's annual goodwill impairment testing performed in the
fourth quarter resulted in the recognition of a
$1,170.0 million goodwill impairment. The impairment is a non-cash charge and does not affect liquidity or debt covenants
Excluding Special Items (see non-GAAP reconciliation below)
-
Diluted earnings per share increased to
$0.54 compared to$0.51 for the fourth quarter of 2014. For the full year 2015, diluted earnings per share increased to$2.03 compared to$1.96 in the prior year -
Consolidated total revenues decreased 0.4 percent to
$793.8 million and same store sales increased 1.7 percent - Acceptance Now same store sales increased 13.7 percent as the Company begins to lap the 90 day option pricing changes
- Core U.S. same store sales decreased by 2.2 percent as the Company has fully lapped the introduction of the smartphone category. Core U.S. same store sales is driven by declines in the computer and tablets category and headwinds in oil affected markets, partially offset by increases in furniture, consumer electronics, and appliances
- The Company’s operating profit as a percent of total revenues increased to 6.7 percent, a 40 basis point improvement over the prior year
-
For the full year 2015, the Company generated
$230.5 million of cash from operations, capital expenditures totaled$80.9 million , and the Company ended the year with$60.4 million of cash and cash equivalents -
The Company reduced its outstanding debt balance by
$74.4 million in 2015 compared to prior year and total debt was$968.4 million as ofDecember 31, 2015 -
The Board of Directors has declared a quarterly dividend of
$0.08 per share payable onApril 21, 2016 , to common stockholders of record as of the close of business onApril 4, 2016
"Earnings per share for the fourth quarter and the full year 2015,
excluding special items, were higher year over year," stated Mr.
“Our results are not where we want them to be, however, the
Goodwill Write-Down
Testing of goodwill for impairment at the reporting unit level is
performed annually, and this testing resulted in the recognition of a
The Company recently obtained an amendment to its credit agreement
enabling the Company to make up to
The Board of Directors has declared a quarterly dividend of
Quarterly Operating Performance
Explanations of performance are excluding special items and compared to the prior year unless otherwise noted.
ACCEPTANCE NOW fourth quarter revenues of
CORE U.S. fourth quarter revenues of
FRANCHISING fourth quarter revenues increased 11.7 percent and operating
profit increased by
Same Store Sales (Unaudited)
Table 1 | 2015 | 2014 | ||||||||||||||||||||||
Core | Acceptance | Core | Acceptance | |||||||||||||||||||||
Period | U.S. | Now | Mexico | Total | U.S. | Now | Mexico | Total | ||||||||||||||||
Three months ended December 31, | (2.2 | )% | 13.7 | % | 4.4 | % | 1.7 | % | (0.6 | )% | 28.4 | % | 17.0 | % | 4.7 | % | ||||||||
Year ended December 31, | 0.1 | % | 25.8 | % | 9.6 | % | 5.7 | % | (4.0 | )% | 25.5 | % | 19.7 | % | 1.2 | % |
Note: Same store sales are reported on a constant currency basis beginning in 2015.
Non-GAAP Reconciliation
To supplement the Company's financial results presented on a GAAP basis,
Reconciliation of net earnings (loss) to net earnings excluding special items (in thousands, except per share data):
Table 2 | Three Months Ended December 31, 2015 | Three Months Ended December 31, 2014 | ||||||||||||||
Amount | Per Share | Amount | Per Share | |||||||||||||
Net earnings (loss) | $ | (912,981 | ) | $ | (17.20 | ) | $ | 25,550 | $ | 0.48 | ||||||
Special items: | ||||||||||||||||
Goodwill impairment and other charges, net of taxes | 936,897 | 17.65 | 1,473 | 0.03 | ||||||||||||
Revenue adjustment, net of taxes | — | — | 471 | 0.01 | ||||||||||||
Vendor settlement charge, net of taxes | — | — | 189 | — | ||||||||||||
Discrete income tax charges | 4,553 | 0.09 | (672 | ) | (0.01 | ) | ||||||||||
Net earnings excluding special items | $ | 28,469 | $ | 0.54 | $ | 27,011 | $ | 0.51 | ||||||||
Table 3 | Year Ended December 31, 2015 | Year Ended December 31, 2014 | ||||||||||||||
Amount | Per Share | Amount | Per Share | |||||||||||||
Net earnings (loss) | $ | (866,628 | ) | $ | (16.34 | ) | $ | 96,422 | $ | 1.81 | ||||||
Special items, net of taxes: | ||||||||||||||||
Goodwill impairment and other charges, net of taxes | 968,035 | 18.26 | 9,641 | 0.18 | ||||||||||||
Revenue adjustment, net of taxes | — | — | 400 | 0.01 | ||||||||||||
Vendor settlement credit, net of taxes | — | — | (4,630 | ) | (0.08 | ) | ||||||||||
Finance charges from refinancing, net of taxes | — | — | 2,853 | 0.05 | ||||||||||||
Discrete income tax charges | 6,020 | 0.11 | (672 | ) | (0.01 | ) | ||||||||||
Net earnings excluding special items | $ | 107,427 | $ | 2.03 | $ | 104,014 | $ | 1.96 | ||||||||
2016 Outlook
-
The Company expects to deliver growth in earnings per share assuming:
- Core U.S. revenue down 4.0% to 6.0% driven by same store sales decline of 1.0% to 3.0% and the impact of store rationalization efforts
-
Acceptance Now revenue of
$850 to $900 million
- The Company expects to deliver improved operating profit margin, EBITDA, and free cash flow in both the Core U.S. and Acceptance Now
Guidance Policy
Webcast Information
About
A rent-to-own industry leader,
Forward-Looking Statement
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as "may," "will," "expect," "intend," "could,"
"estimate," "should," "anticipate," or "believe," or the negative
thereof or variations thereon or similar terminology. The Company
believes that the expectations reflected in such forward-looking
statements are accurate. However, there can be no assurance that such
expectations will occur. The Company's actual future performance could
differ materially from such statements. Factors that could cause or
contribute to such differences include, but are not limited to: the
general strength of the economy and other economic conditions affecting
consumer preferences and spending; factors affecting the disposable
income available to the Company's current and potential customers;
changes in the unemployment rate; difficulties encountered in improving
the financial and operational performance of our business segments;
failure to manage the Company's store labor and other store expenses;
the Company’s ability to develop and successfully execute strategic
initiatives; the Company's ability to successfully implement its new
store information management system; the Company’s ability to
successfully market smartphones and related services to its customers;
the Company's ability to develop and successfully implement virtual or
e-commerce capabilities; failure to achieve the anticipated
profitability enhancements from the changes to the 90 day option pricing
program and the development of dedicated commercial sales capabilities;
disruptions in our supply chain; limitations of, or disruptions in, our
distribution network; rapid inflation or deflation in the prices of the
Company's products; the Company's ability to execute and the
effectiveness of a store consolidation, including the Company's ability
to retain the revenue from customer accounts merged into another store
location as a result of a store consolidation; the Company's available
cash flow; the Company's ability to identify and successfully market
products and services that appeal to its customer demographic; consumer
preferences and perceptions of the Company's brand; uncertainties
regarding the ability to open new locations; the Company's ability to
acquire additional stores or customer accounts on favorable terms; the
Company's ability to control costs and increase profitability; the
Company's ability to retain the revenue associated with acquired
customer accounts and enhance the performance of acquired stores; the
Company's ability to enter into new and collect on its rental or lease
purchase agreements; the passage of legislation adversely affecting the
rent-to-own industry; the Company's compliance with applicable statutes
or regulations governing its transactions; changes in interest rates;
adverse changes in the economic conditions of the industries, countries
or markets that the Company serves; information technology and data
security costs; the impact of any breaches in data security or
other disturbances to the Company's information technology and other
networks and the Company's ability to protect the integrity and security
of individually identifiable data of its customers and employees;
changes in the Company's stock price, the number of shares of common
stock that it may or may not repurchase, and future dividends, if any;
changes in estimates relating to self-insurance liabilities and income
tax and litigation reserves; changes in the Company's effective tax
rate; fluctuations in foreign currency exchange rates; the Company's
ability to maintain an effective system of internal controls; the
resolution of the Company's litigation; and the other risks detailed
from time to time in the Company's
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||||
STATEMENT OF EARNINGS HIGHLIGHTS - UNAUDITED | ||||||||||||||||||
Table 4 | Three Months Ended December 31, | |||||||||||||||||
2015 | 2015 | 2014 | 2014 | |||||||||||||||
(In thousands, except per share data) | Before | After | Before | After | ||||||||||||||
Special Items | Special Items | Special Items | Special Items | |||||||||||||||
(Non-GAAP | (GAAP | (Non-GAAP | (GAAP | |||||||||||||||
Earnings) | Earnings) | Earnings) | Earnings) | |||||||||||||||
Total Revenues | $ | 793,833 | $ | 793,833 | $ | 797,124 |
(2) |
$ | 796,534 | |||||||||
Operating Profit (Loss) | 53,459 |
(1) |
(1,120,752 | ) | 50,634 |
(2) |
47,694 | |||||||||||
Net Earnings (Loss) | 28,469 |
(1) |
(912,981 | ) | 27,011 |
(2) |
25,550 | |||||||||||
Diluted Earnings (Loss) per Common Share | $ | 0.54 |
(1) |
$ | (17.20 | ) | $ | 0.51 |
(2) |
$ | 0.48 | |||||||
Adjusted EBITDA | $ | 74,039 | $ | 74,039 | $ | 73,370 | $ | 73,370 | ||||||||||
Reconciliation to Adjusted EBITDA: | ||||||||||||||||||
Earnings (Loss) Before Income Taxes | $ | 41,453 |
(1) |
$ | (1,132,758 | ) | $ | 38,235 |
(2) |
$ | 35,295 | |||||||
Add back: | ||||||||||||||||||
Revenue adjustment | — | — | — | 590 | ||||||||||||||
Other charges and (credits) | — | — | — | 236 | ||||||||||||||
Goodwill impairment charge | — | 1,170,000 | — | — | ||||||||||||||
Other charges | — | 4,211 | — | 2,114 | ||||||||||||||
Interest expense, net | 12,006 | 12,006 | 12,399 | 12,399 | ||||||||||||||
Depreciation, amortization and write-down of intangibles | 20,580 | 20,580 | 22,736 | 22,736 | ||||||||||||||
Adjusted EBITDA | $ | 74,039 | $ | 74,039 | $ | 73,370 | $ | 73,370 |
(1) | Excludes the effects of a $1,170.0 million pre-tax goodwill impairment charge in the Core U.S. segment, a $2.2 million pre-tax loss on the sale of Core U.S. stores and a $2.0 million pre-tax restructuring charge. These charges reduced net loss and diluted loss per share for the three months ended December 31, 2015, by approximately $941.5 million and $17.74, respectively. Net loss also excludes $4.6 million of discrete income tax adjustments to reserves that reduced diluted earnings per share by $0.09. | |
(2) | Excludes the effects of a $1.8 million pre-tax loss on the sale of stores in the Core U.S. segment, a $0.2 million pre-tax vendor settlement charge, $0.3 million of pre-tax restructuring charges and a $0.6 million pre-tax reduction of revenue due to consumer refunds as a result of an operating system programming error. These charges reduced net earnings and net diluted earnings per share for the three months ended December 31, 2014, by approximately $2.1 million and $0.04, respectively. Net earnings also excludes $0.7 million of discrete income tax adjustments to reserves that increased diluted earnings per share by $0.01. |
Table 5 | Twelve Months Ended December 31, | ||||||||||||||||||
2015 | 2015 | 2014 | 2014 | ||||||||||||||||
(In thousands, except per share data) | Before | After | Before | After | |||||||||||||||
Special Items | Special Items | Special Items | Special Items | ||||||||||||||||
(Non-GAAP | (GAAP | (Non-GAAP | (GAAP | ||||||||||||||||
Earnings) | Earnings) | Earnings) | Earnings) | ||||||||||||||||
Total Revenues | $ | 3,278,420 | $ | 3,278,420 | $ | 3,158,386 |
(4) |
$ | 3,157,796 | ||||||||||
Operating Profit (Loss) | 217,461 |
(3) |
(1,007,888 | ) | 201,450 |
(4) |
193,462 | ||||||||||||
Net Earnings (Loss) | 107,427 |
(3) |
(866,628 | ) | 104,014 |
(4) |
96,422 | ||||||||||||
Diluted Earnings (Loss) per Common Share | $ | 2.03 |
(3) |
$ | (16.34 | ) | $ | 1.96 |
(4) |
$ | 1.81 | ||||||||
Adjusted EBITDA | $ | 298,181 | $ | 298,181 | $ | 284,618 | $ | 284,618 | |||||||||||
Reconciliation to Adjusted EBITDA: | |||||||||||||||||||
Earnings (Loss) Before Income Taxes | $ | 168,769 |
(3) |
$ | (1,056,580 | ) | $ | 154,554 |
(4) |
$ | 142,353 | ||||||||
Add back (subtract): | |||||||||||||||||||
Revenue adjustment | — | — | — | 590 | |||||||||||||||
Other charges and (credits) | — | 34,698 | — | (6,836 | ) | ||||||||||||||
Goodwill impairment charge | — | 1,170,000 | — | — | |||||||||||||||
Other charges | — | 20,651 | — | 14,234 | |||||||||||||||
Finance charges from refinancing | — | — | — | 4,213 | |||||||||||||||
Interest expense, net | 48,692 | 48,692 | 46,896 | 46,896 | |||||||||||||||
Depreciation, amortization and write-down of intangibles | 80,720 | 80,720 | 83,168 | 83,168 | |||||||||||||||
Adjusted EBITDA | $ | 298,181 | $ | 298,181 | $ | 284,618 | $ | 284,618 |
(3) | Excludes the effects of a $1,170.0 million pre-tax goodwill impairment charge in the Core U.S. segment, a $34.7 million pre-tax write-down of smartphones, a $7.5 million pre-tax loss on the sale of Core U.S. and Canada stores, a $7.2 million pre-tax charge related to the closure of Core U.S. and Mexico stores, $2.8 million of pre-tax charges for start-up and warehouse closure expenses related to our sourcing and distribution initiative, a $2.0 million pre-tax restructuring charge and $1.1 million of losses for other store sales and closures. These charges reduced net loss and net diluted loss per share for the twelve months ended December 31, 2015, by approximately $968.0 million and $18.26, respectively. Net loss also excludes $6.0 million of discrete income tax adjustments to reserves that reduced diluted earnings per share by $0.11. | |
(4) | Excludes the effects of a $6.8 million pre-tax vendor settlement credit, $7.9 million of pre-tax restructuring charges, a $4.6 million pre-tax impairment charge, a $1.8 million pre-tax loss on the sale of stores in the Core U.S. segment, a $0.6 million pre-tax reduction of revenue due to consumer refunds as a result of an operating system programming error and a $4.2 million pre-tax refinancing charge. These charges reduced net earnings and diluted earnings per share for the twelve months ended December 31, 2014, by approximately $7.6 million and $0.15, respectively. Net earnings also excludes $0.7 million of discrete income tax adjustments to reserves that increased diluted earnings per share by $0.01. |
SELECTED BALANCE SHEET HIGHLIGHTS - UNAUDITED |
||||||||
Table 6 | December 31, | |||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Cash and Cash Equivalents | $ | 60,363 | $ | 46,126 | ||||
Receivables, net | 69,320 | 65,492 | ||||||
Prepaid Expenses and Other Assets | 171,347 | 206,150 | ||||||
Rental Merchandise, net | ||||||||
On Rent | 907,625 | 960,414 | ||||||
Held for Rent | 228,847 | 277,442 | ||||||
Goodwill | 206,122 | 1,370,459 | ||||||
Total Assets | $ | 1,987,008 | $ | 3,271,197 | ||||
Senior Debt | $ | 425,633 | $ | 492,813 | ||||
Senior Notes | 542,740 | 550,000 | ||||||
Total Liabilities | 1,516,526 | 1,881,802 | ||||||
Stockholders' Equity | $ | 470,482 | $ | 1,389,395 |
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED | |||||||||||||||||||||||||
Table 7 | Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||
Store | |||||||||||||||||||||||||
Rentals and fees | $ | 682,397 | $ | 697,550 |
(4) |
$ | 2,781,315 | $ | 2,745,828 |
(4) |
|||||||||||||||
Merchandise sales | 76,742 | 63,900 | 377,240 | 290,048 | |||||||||||||||||||||
Installment sales | 22,038 | 22,236 | 76,238 | 75,889 | |||||||||||||||||||||
Other | 4,527 | 5,573 | 19,158 | 19,949 | |||||||||||||||||||||
Total store revenues | 785,704 | 789,259 | 3,253,951 | 3,131,714 | |||||||||||||||||||||
Franchise | |||||||||||||||||||||||||
Merchandise sales | 5,555 | 5,591 | 15,577 | 19,236 | |||||||||||||||||||||
Royalty income and fees | 2,574 | 1,684 | 8,892 | 6,846 | |||||||||||||||||||||
Total revenues | 793,833 | 796,534 | 3,278,420 | 3,157,796 | |||||||||||||||||||||
Cost of revenues | |||||||||||||||||||||||||
Store | |||||||||||||||||||||||||
Cost of rentals and fees | 180,088 | 180,738 | 728,706 | 704,595 | |||||||||||||||||||||
Cost of merchandise sold | 74,568 | 57,221 | 356,696 | 231,520 | |||||||||||||||||||||
Cost of installment sales | 7,552 | 8,056 | 25,677 | 26,084 | |||||||||||||||||||||
Total cost of store revenues | 262,208 | 246,015 | 1,111,079 | 962,199 | |||||||||||||||||||||
Other charges and (credits) | — | 236 | 34,698 |
(6) |
(6,836 | ) |
(9) |
||||||||||||||||||
Franchise cost of merchandise sold | 5,250 | 5,252 | 14,534 | 18,070 | |||||||||||||||||||||
Total cost of revenues | 267,458 | 251,503 | 1,160,311 | 973,433 | |||||||||||||||||||||
Gross profit | 526,375 | 545,031 | 2,118,109 | 2,184,363 | |||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||
Store expenses | |||||||||||||||||||||||||
Labor | 211,198 | 222,099 | 854,610 | 888,929 | |||||||||||||||||||||
Other store expenses | 202,499 | 212,904 | 833,914 | 842,254 | |||||||||||||||||||||
General and administrative expenses | 38,639 | 37,484 | 166,102 | 162,316 | |||||||||||||||||||||
Depreciation, amortization and write-down of intangibles | 20,580 | 22,736 | 80,720 | 83,168 | |||||||||||||||||||||
Goodwill impairment charge | 1,170,000 |
(1) |
— | 1,170,000 |
(1) |
— | |||||||||||||||||||
Other charges | 4,211 |
(2) |
2,114 |
(5) |
20,651 |
(7) |
14,234 |
(10) |
|||||||||||||||||
Total operating expenses | 1,647,127 | 497,337 | 3,125,997 | 1,990,901 | |||||||||||||||||||||
Operating profit (loss) | (1,120,752 | ) | 47,694 | (1,007,888 | ) | 193,462 | |||||||||||||||||||
Finance charges from refinancing | — | — | — | 4,213 | |||||||||||||||||||||
Interest expense | 12,115 | 12,665 | 49,326 | 47,843 | |||||||||||||||||||||
Interest income | (109 | ) | (266 | ) | (634 | ) | (947 | ) | |||||||||||||||||
Earnings (loss) before income taxes | (1,132,758 | ) | 35,295 | (1,056,580 | ) | 142,353 | |||||||||||||||||||
Income tax expense (benefit) | (219,777 | ) |
(3) |
9,745 | (189,952 | ) |
(8) |
45,931 | |||||||||||||||||
NET EARNINGS (LOSS) | $ | (912,981 | ) | $ | 25,550 | $ | (866,628 | ) | $ | 96,422 | |||||||||||||||
Basic weighted average shares | 53,069 | 52,917 | 53,050 | 52,850 | |||||||||||||||||||||
Basic earnings (loss) per common share | $ | (17.20 | ) | $ | 0.48 | $ | (16.34 | ) | $ | 1.82 | |||||||||||||||
Diluted weighted average shares | 53,069 | 53,294 | 53,050 | 53,126 | |||||||||||||||||||||
Diluted earnings (loss) per common share | $ | (17.20 | ) | $ | 0.48 | $ | (16.34 | ) | $ | 1.81 |
(1) | Includes a $1,170.0 million goodwill impairment charge in the Core U.S. segment. | |
(2) | Includes a $2.2 million loss on the sale of Core U.S. stores and a $2.0 million restructuring charge. | |
(3) | Includes $4.6 million of discrete adjustments to income tax reserves. | |
(4) | Includes a $0.6 million reduction of revenue due to consumer refunds as a result of an operating system programming error. | |
(5) | Includes a $1.8 million loss on the sale of stores in the Core U.S. segment and $0.3 million of restructuring charges. | |
(6) | Includes a $34.7 million write-down of smartphones. | |
(7) | Includes a $7.5 million loss on the sale of Core U.S. and Canada stores, a $7.2 million charge related to the closure of Core U.S. and Mexico stores, $2.8 million of charges for start-up and warehouse closure expenses related to our sourcing and distribution initiative, a $2.0 million restructuring charge and $1.1 million of losses for other store sales and closures. | |
(8) | Includes $6.0 million of discrete adjustments to income tax reserves. | |
(9) | Includes a $6.8 million vendor settlement credit. | |
(10) |
Includes $7.9 million of restructuring charges, a $4.6 million impairment charge and a $1.8 million loss on the sale of stores in the Core U.S. segment. |
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||||||
SEGMENT INFORMATION HIGHLIGHTS - UNAUDITED | |||||||||||||||||
Table 8 | Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Revenues | |||||||||||||||||
Core U.S. | $ | 573,768 | $ | 600,515 | $ | 2,371,823 | $ | 2,414,659 | |||||||||
Acceptance Now | 196,932 | 169,188 |
(1) |
818,325 | 644,853 |
(1) |
|||||||||||
Mexico | 15,004 | 19,556 | 63,803 | 72,202 | |||||||||||||
Franchising | 8,129 | 7,275 | 24,469 | 26,082 | |||||||||||||
Total revenues | $ | 793,833 | $ | 796,534 | $ | 3,278,420 | $ | 3,157,796 |
(1) | Includes a $0.6 million reduction of revenue due to consumer refunds as a result of an operating system programming error. |
Table 9 | Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Gross profit | |||||||||||||||||||
Core U.S. | $ | 407,876 | $ | 432,294 | $ | 1,644,840 |
(3) |
$ | 1,753,269 |
(4) |
|||||||||
Acceptance Now | 105,787 | 97,375 |
(2) |
420,980 | 372,012 |
(2) |
|||||||||||||
Mexico | 9,833 | 13,339 | 42,354 | 51,070 | |||||||||||||||
Franchising | 2,879 | 2,023 | 9,935 | 8,012 | |||||||||||||||
Total gross profit | $ | 526,375 | $ | 545,031 | $ | 2,118,109 | $ | 2,184,363 |
(2) | Includes a $0.6 million reduction of revenue due to consumer refunds as a result of an operating system programming error. | |
(3) | Includes a $34.7 million write-down of smartphones. | |
(4) | Includes a $6.8 million vendor settlement credit. |
Table 10 | Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||
Operating profit (loss) | |||||||||||||||||||||||||
Core U.S. | $ | (1,109,418 | ) |
(5) |
$ | 67,864 |
(7) |
$ | (959,447 | ) |
(9) |
$ | 264,967 |
(11) |
|||||||||||
Acceptance Now | 28,842 | 26,203 |
(8) |
123,971 | 112,918 |
(8) |
|||||||||||||||||||
Mexico | (1,157 | ) | (5,033 | ) | (14,149 | ) |
(10) |
(21,961 | ) | ||||||||||||||||
Franchising | 1,789 | 1,104 | 5,793 | 3,295 | |||||||||||||||||||||
Total segment operating profit (loss) | (1,079,944 | ) | 90,138 | (843,832 | ) | 359,219 | |||||||||||||||||||
Corporate | (40,808 | ) |
(6) |
(42,444 | ) | (164,056 | ) |
(6) |
(165,757 | ) |
(12) |
||||||||||||||
Total operating profit (loss) | $ | (1,120,752 | ) | $ | 47,694 | $ | (1,007,888 | ) | $ | 193,462 |
(5) | Includes a $1,170.0 million goodwill impairment charge and a $2.2 million loss on the sale of Core U.S. stores. | |
(6) | Includes a $2.0 million restructuring charge. | |
(7) | Includes a $1.8 million loss on the sale of stores and $0.3 million of restructuring charges. | |
(8) | Includes a $0.6 million reduction of revenue due to consumer refunds as a result of an operating system programming error. | |
(9) | Includes a $1,170.0 million goodwill impairment charge, a $7.5 million loss on the sale of Core U.S. and Canada stores, a $4.2 million charge related to the closure of Core U.S. stores, $2.8 million of charges for start-up and warehouse closure expenses related to our sourcing and distribution initiative and $1.1 million of losses for other store sales and closures. | |
(10) | Includes a $3.0 million charge related to the closure of stores. | |
(11) | Includes a $6.8 million vendor settlement credit, a $4.9 million restructuring charge, a $1.8 million loss on the sale of stores and a $0.6 million reduction of revenue due to consumer refunds as a result of an operating system programming error. | |
(12) | Includes a $4.6 million impairment charge and a $2.8 million restructuring charge. |
Table 11 | Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Depreciation, amortization and write-down of intangibles | ||||||||||||||
Core U.S. | $ | 11,560 | $ |
15,317 |
$ | 49,137 | $ |
57,324 |
||||||
Acceptance Now | 946 | 897 | 3,334 | 2,917 | ||||||||||
Mexico | 1,109 | 1,641 | 5,160 | 6,683 | ||||||||||
Franchising | 45 | 49 | 185 | 184 | ||||||||||
Total segments | 13,660 |
17,904 |
57,816 |
67,108 |
||||||||||
Corporate | 6,920 | 4,832 | 22,904 | 16,060 | ||||||||||
Total depreciation, amortization and write-down of intangibles | $ | 20,580 | $ |
22,736 |
$ | 80,720 | $ |
83,168 |
||||||
During the fourth quarter of 2015, we recorded a goodwill impairment
charge of
Table 12 | Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Capital expenditures | ||||||||||||||
Core U.S. | $ | 11,408 | $ | 7,900 | $ | 23,805 | $ | 31,228 | ||||||
Acceptance Now | 724 | 1,302 | 2,473 | 3,833 | ||||||||||
Mexico | 70 | 238 | 204 | 4,164 | ||||||||||
Franchising | — |
— |
— | — | ||||||||||
Total segments | 12,202 | 9,440 | 26,482 | 39,225 | ||||||||||
Corporate | 7,543 | 12,612 | 54,388 | 44,560 | ||||||||||
Total capital expenditures | $ | 19,745 | $ | 22,052 | $ | 80,870 | $ | 83,785 | ||||||
Table 13 | On Rent at December 31, | Held for Rent at December 31, | ||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Rental merchandise, net | ||||||||||||||
Core U.S. | $ | 540,004 | $ | 593,945 | $ | 215,327 | $ | 264,211 | ||||||
Acceptance Now | 350,046 | 345,703 | 5,000 | 4,897 | ||||||||||
Mexico | 17,575 | 20,766 | 8,520 | 8,334 | ||||||||||
Total rental merchandise, net |
$ | 907,625 | $ | 960,414 | $ | 228,847 | $ | 277,442 | ||||||
Table 14 | December 31, | |||||||||||||
2015 | 2014 | |||||||||||||
Assets | ||||||||||||||
Core U.S. | $ | 1,240,593 | $ | 2,519,770 | ||||||||||
Acceptance Now | 426,827 | 420,660 | ||||||||||||
Mexico | 38,898 | 59,841 | ||||||||||||
Franchising | 2,723 | 2,604 | ||||||||||||
Total segments | 1,709,041 | 3,002,875 | ||||||||||||
Corporate | 277,967 | 268,322 | ||||||||||||
Total assets | $ | 1,987,008 | $ | 3,271,197 |
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||||
LOCATION ACTIVITY - UNAUDITED | |||||||||||||||
Table 15 | Three Months Ended December 31, 2015 | ||||||||||||||
Acceptance Now | Acceptance Now | ||||||||||||||
Core U.S. | Staffed | Direct | Mexico | Franchising | Total | ||||||||||
Locations at beginning of period | 2,697 | 1,468 | 223 | 143 | 207 | 4,738 | |||||||||
New location openings | — | 30 | 286 | — | 3 | 319 | |||||||||
Acquired locations remaining open | — | — | — | — | — | — | |||||||||
Conversions | (18 | ) | (25 | ) | 25 | — | 18 | — | |||||||
Closed locations | |||||||||||||||
Merged with existing locations | 2 | 29 | — | — | — | 31 | |||||||||
Sold or closed with no surviving location | 5 | — | 2 | — | 1 | 8 | |||||||||
Locations at end of period | 2,672 | 1,444 | 532 | 143 | 227 | 5,018 | |||||||||
Acquired locations closed and accounts merged with existing locations | 6 | — | — | — | — | 6 | |||||||||
Table 16 | Three Months Ended December 31, 2014 | ||||||||||||||
Acceptance Now | Acceptance Now | ||||||||||||||
Core U.S. | Staffed | Direct | Mexico | Franchising | Total | ||||||||||
Locations at beginning of period | 2,841 | 1,359 | — | 176 | 188 | 4,564 | |||||||||
New location openings | — | 69 | — | 1 | 7 | 77 | |||||||||
Acquired locations remaining open | 4 | — | — | — | — | 4 | |||||||||
Conversions | — | — | — | — | — | — | |||||||||
Closed locations | |||||||||||||||
Merged with existing locations | — | 22 | — | — | — | 22 | |||||||||
Sold or closed with no surviving location | 21 | — | — | — | 8 | 29 | |||||||||
Locations at end of period | 2,824 | 1,406 | — | 177 | 187 | 4,594 | |||||||||
Acquired locations closed and accounts merged with existing locations | 6 | — | — | — | — | 6 | |||||||||
Table 17 | Year Ended December 31, 2015 | ||||||||||||||
Acceptance Now | Acceptance Now | ||||||||||||||
Core U.S. | Staffed | Direct | Mexico | Franchising | Total | ||||||||||
Locations at beginning of period | 2,824 | 1,406 | — | 177 | 187 | 4,594 | |||||||||
New location openings | — | 161 | 505 | — | 11 | 677 | |||||||||
Acquired locations remaining open | 5 | — | — | — | — | 5 | |||||||||
Conversions | (40 | ) | (29 | ) | 29 | — | 40 | — | |||||||
Closed locations | |||||||||||||||
Merged with existing locations | 83 | 94 | — | 34 | — | 211 | |||||||||
Sold or closed with no surviving location | 34 | — | 2 | — | 11 | 47 | |||||||||
Locations at end of period | 2,672 | 1,444 | 532 | 143 | 227 | 5,018 | |||||||||
Acquired locations closed and accounts merged with existing locations | 34 | — | — | — | — | 34 | |||||||||
Table 18 | Year Ended December 31, 2014 | ||||||||||||||
Acceptance Now | Acceptance Now | ||||||||||||||
Core U.S. | Staffed | Direct | Mexico | Franchising | Total | ||||||||||
Locations at beginning of period | 3,010 | 1,325 | — | 151 | 179 | 4,665 | |||||||||
New location openings | 10 | 209 | — | 31 | 30 | 280 | |||||||||
Acquired locations remaining open | 6 | — | — | — | — | 6 | |||||||||
Closed locations | |||||||||||||||
Merged with existing locations | 163 | 127 | — | 5 | — | 295 | |||||||||
Sold or closed with no surviving location | 39 | 1 | — | — | 22 | 62 | |||||||||
Locations at end of period | 2,824 | 1,406 | — | 177 | 187 | 4,594 | |||||||||
Acquired locations closed and accounts merged with existing locations | 13 | — | — | — | — | 13 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20160201006340/en/
Source:
Rent-A-Center, Inc.
Maureen Short, 972-801-1899
Senior
Vice President - Finance, Investor Relations and Treasury
maureen.short@rentacenter.com