Rent-A-Center, Inc. Reports Third Quarter 2002 Results; Diluted Earnings Per Share Rise 70.1%; Same Store Sales Increase 6.9%

October 28, 2002 at 6:08 PM EST
PLANO, Texas, Oct 28, 2002 /PRNewswire-FirstCall via COMTEX/ -- Rent-A-Center, Inc. (Nasdaq: RCII) (the "Company"), the leading rent-to-own operator in the U.S., today announced revenues and net earnings for the quarter ended September 30, 2002.

The Company, the nation's largest rent-to-own operator, had net earnings for the quarter ended September 30, 2002 of $41.4 million, or $1.14 per diluted share. After adjusting reported results for the third quarter of 2001 to exclude the effects of goodwill amortization and a non-recurring charge of $16.0 million relating to the settlement of its class action gender discrimination lawsuits, net earnings and diluted earnings per common share increased $16.1 million and $0.47, respectively. On a comparable basis, this represents an increase in diluted earnings per common share of 70.1%. Total revenues for the quarter ended September 30, 2002 increased to $494.6 million as compared to $447.1 million for the same quarter of the prior year. Incremental revenues generated in new and acquired stores, as well as growth in same store revenues primarily drove this 10.6% increase. Same store revenues (revenues earned in stores operated for the entirety of both periods) during the third quarter of 2002 increased 6.9% above the comparable quarter of 2001. The Company's quarterly growth in net earnings resulted primarily from better than expected same store sales and the benefits from the Company's ongoing strict cost control programs.

Net earnings for the nine months ended September 30, 2002 were $127.0 million, or $3.48 per diluted share. When excluding the non-recurring charge in 2001 referred to above, this represents an increase of 77.6% over the net earnings of $71.5 million, or $1.93 per diluted share for the same period in the prior year. Total revenues for the nine months ended September 30, 2002 increased to $1.488 billion from $1.330 billion in 2001, representing an increase of 11.9%. Same store revenues for the nine-month period ending September 30, 2002 increased 6.6%.

"We are pleased to announce another quarter of outstanding results for our company," commented Mark E. Speese, the Company's Chairman and Chief Executive Officer. "Our achievements over the course of the past twelve months have been extraordinary," continued Mr. Speese, "particularly in light of the continued weakness of the economy as a whole and the retail sector in particular."

During the third quarter of 2002, the Company opened 17 new store locations and acquired 23 stores as well as accounts from 25 additional locations. Through the nine month period ending September 30, 2002, the Company has opened 39 new stores, acquired a total of 64 others as well as accounts from 84 additional locations while consolidating 19 stores into existing locations and selling three. To date through the fourth quarter, the Company has opened seven new store locations, acquired 10 stores and accounts from nine additional locations while consolidating one store into an existing location and selling one. "Since we began opening new stores in October of 2000 we have opened 153 new stores," stated Mitchell E. Fadel, the Company's President. "I am pleased to announce that these stores are tracking ahead of our new store model at this point in their life cycle." Mr. Fadel added, "Since new stores have been one of the drivers in our growth initiatives, these results validate our program, which speaks to the continued growth opportunity."

The Company's cash flow from operations was $92.8 million for the third quarter of 2002 and $265.7 million for the nine months ended September 30, 2002. The Company reduced its outstanding indebtedness by $169.3 million for the nine-month period ending September 30, 2002, including $41.3 million during the third quarter of 2002. Since September 30, 2002, the Company has reduced its outstanding indebtedness by an additional $12.0 million. In addition, for all of 2002, the Company has repurchased in excess of $60 million of its common stock, $25.8 million of which was under its open market repurchase program of $50 million. Such stock repurchases and debt reductions for 2002 were effected after funding the cost of the new stores and acquisitions mentioned above.

"Our strong recurring cash flow continues to benefit us in terms of managing the day to day business demands as well as allow us to think and act strategically in managing our capital structure for the benefit of all of our stakeholders," Speese commented. "We continue to believe that the growth potential of this company and the industry as a whole is significant," Speese continued "and we have positioned ourselves well for the fourth quarter of 2002 whereby we expect diluted earnings per share to be between $1.23 to $1.26. As we look to 2003, we expect earnings of $5.30 to $5.45 per diluted share."

Rent-A-Center will host a conference call to discuss the third quarter financial results on Tuesday morning, October 29, 2002, at 10:45 a.m. EST. For a live webcast of the call, visit http://www.rentacenter.com/coinfo_calendar.asp . The webcast will be archived for a period of two weeks.

Rent-A-Center, Inc., headquartered in Plano, Texas, currently operates 2,377 company-owned stores nationwide and in Puerto Rico. The stores generally offer high-quality, durable goods such as home electronics, appliances, computers and furniture and accessories to consumers under flexible rental purchase agreements that generally allow the customer to obtain ownership of the merchandise at the conclusion of an agreed-upon rental period. ColorTyme, Inc., a wholly owned subsidiary of the Company, is a national franchiser of 315 rent-to-own stores, 303 of which operate under the trade name of "ColorTyme," and the remaining 12 of which operate under the "Rent-A-Center" name.

The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not include the potential impact of store acquisitions or changes in our capital structure that may be completed after September 30, 2002.

    FOURTH QUARTER 2002 GUIDANCE:

    Revenues
    -- The Company expects total revenues to be in the range of $500 million
       to $505 million.
    -- Store rental and fee revenues are expected to be between $462 million
       and $467 million.
    -- Total store revenues are expected to be in the range of $487 million to
       $492 million.
    -- Same store sales increases are expected to be in the 2% to 4% range.
    -- The Company expects to open 20-25 new store locations.
    Expenses
    -- The Company expects depreciation of rental merchandise to be between
       20.8% and 21.2% of store rental and fee revenue and cost of goods
       merchandise sales to be between 72% and 77% of store merchandise sales.
    -- Store salaries and other expenses are expected to be in the range of
       54.0% to 56.0% of total store revenue.
    -- General and administrative expenses are expected to be between 3.0% and
       3.2% of total revenue.
    -- Interest expense is expected to be approximately $14.0 million and
       amortization of intangibles is expected to be approximately
       $1.7 million.
    -- The effective tax rate is expected to be approximately 40.0% of pre-tax
       income.
    -- Diluted earnings per share are estimated to be in the range of $1.23 to
       $1.26.
    -- Diluted shares outstanding are estimated to be between 36.3 million and
       36.7 million.

    FISCAL 2003 GUIDANCE:

    Revenues
    -- The Company expects total revenues to be in the range of $2.085 billion
       and $2.093 billion.
    -- Store rental and fee revenues are expected to be between $1.916 billion
       and $1.924 billion.
    -- Total store revenues are expected to be in the range of $2.029 billion
       and $2.037 billion.
    -- Same store sales increases are expected to be in the 2% to 4% range.
    -- The Company expects to open approximately 80 to 120 new store
       locations.
    Expenses
    -- The Company expects depreciation of rental merchandise to be between
       20.7% and 21.1% of store rental and fee revenue and cost of goods
       merchandise sales to be between 72% and 77% of store merchandise sales.
    -- Store salaries and other expenses are expected to be in the range of
       53.5% to 55.5% of total store revenue.
    -- General and administrative expenses are expected to be between 3.0% and
       3.2% of total revenue.
    -- Interest expense is expected to be between $50.0 million and
       $56.0 million and amortization of intangibles is expected to be
       approximately $7.0 million.
    -- Tax rate is expected to be between 39.0% and 39.5% of pre-tax income.
    -- Diluted earnings per share are estimated to be in the range of $5.30 to
       $5.45.
    -- Diluted shares outstanding are estimated to be between 36.8 million and
       37.4 million.
This press release and the guidance above contain forward-looking statements that involve risks and uncertainties. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "could," "estimate," "should," "anticipate," or "believe," or the negative thereof or variations thereon or similar terminology. Although the Company believes that the expectations reflected in such forward-looking statements will prove to be correct, the Company can give no assurance that such expectations will prove to have been correct. The actual future performance of the Company could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to: uncertainties regarding the ability to open new stores; the Company's ability to acquire additional rent-to-own stores on favorable terms; the Company's ability to enhance the performance of these acquired stores; the Company's ability to control store level costs and implement its margin enhancement initiatives; the Company's ability to realize benefits from its margin enhancement initiatives; the results of the Company's litigation; the passage of legislation adversely affecting the rent-to-own industry; interest rates; the Company's ability to collect on its rental purchase agreements; the Company's ability to effectively hedge interest rates on its outstanding debt; changes in the Company's effective tax rate; and the other risks detailed from time to time in the Company's SEC filings, including but not limited to, its annual report on Form 10-K for the year ended December 31, 2001 and its quarterly reports on Form 10-Q for the quarter ended March 31, 2002 and on Form 10-Q for the quarter ended June 30, 2002. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

                       STATEMENT OF EARNINGS HIGHLIGHTS

    (In Thousands of Dollars, except per share data)

                               Three Months Ended September 30,
                           2002          2001                 2001
                                      Before Non-          After Non-
                                    Recurring Legal      Recurring Legal
                                        Charge               Charge
                                       Unaudited

    Total Revenue       $ 494,561     $ 447,074           $ 447,074
    Operating Profit       84,087        48,372              32,372 (A)
    Net Earnings           41,449        18,934               9,974 (A)
    Diluted Earnings
     Per Common Share   $    1.14     $    0.50           $    0.26 (A)

    EBITDA              $  95,292     $  65,904           $  49,904 (A)


                                  Nine Months Ended September 30,
                       2002           2002          2001            2001
                     Before Non-   After Non-    Before Non-     After Non-
                     Recurring     Recurring   Recurring Legal   Recurring
                      Charges       Charges        Charge       Legal Charge
                                          Unaudited
    Total Revenue   $1,487,831    $1,487,831     $1,329,535     $1,329,535
    Operating Profit   262,623       260,623 (B)    177,497        161,497 (A)
    Net Earnings       129,876       126,955 (B)     71,477         62,517 (A)
    Diluted Earnings
     Per Common
     Share          $     3.56    $     3.48 (B) $     1.93     $     1.68 (A)

    EBITDA          $  294,348    $  292,348 (B) $  228,005     $  212,005 (A)


    (A)  Including the effects of a pre-tax legal charge of $16.0 million
         associated with the settlement of class action gender discrimination
         lawsuits.

    (B)  Including the effects of a pre-tax legal charge of $2.0 million
         associated with the settlement of class action gender discrimination
         lawsuits and $2.9 million associated with the early retirement of
         debt.


        Diluted Earnings Per Common Share before Goodwill Amortization

    (In Thousands of Dollars,    Three Months Ended September 30,
     except per share data)

                               2002         2001             2001
                                         Before Non-      After Non-
                                         Recurring        Recurring
                                         Legal Charge     Legal Charge
                                         Unaudited

    Net Earnings            $ 41,449     $ 18,934         $  9,974 (A)
    Goodwill Amortization
     Net of Tax Effects          ---        6,380            6,380
    Adjusted Net Earnings   $ 41,449     $ 25,314         $ 16,354 (A)
    Diluted Weighted
     Average Shares
     Outstanding              36,431       37,779           37,779

    Diluted Earnings Per
     Common Share Before
     Goodwill Amortization  $   1.14     $   0.67         $   0.43 (A)


                               Nine Months Ended September 30,

                        2002         2002           2001           2001
                     Before Non-   After Non-    Before Non-     After Non-
                     Recurring     Recurring   Recurring Legal   Recurring
                      Charges       Charges        Charge       Legal Charge
                                          Unaudited

    Net Earnings     $129,876     $126,955 (B)     $71,477         $62,517 (A)
    Goodwill
     Amortization
     Net of Tax
     Effects              ---          ---          18,725          18,725
    Adjusted Net
     Earnings        $129,876     $126,955 (B)     $90,202         $81,242 (A)

    Diluted Weighted
     Average Shares
     Outstanding       36,489       36,489          37,117          37,117

    Diluted Earnings
     Per Common Share
     Before Goodwill
     Amortization    $   3.56     $   3.48 (B)     $  2.43         $  2.19 (A)


    (A)  Including the effects of a pre-tax legal charge of $16.0 million
         associated with the settlement of class action gender discrimination
         lawsuits.

    (B)  Including the effects of a pre-tax legal charge of $2.0 million
         associated with the settlement of class action gender discrimination
         lawsuits and $2.9 million associated with the early retirement of
         debt.


     Selected Balance Sheet Data:   September 30, 2002      December 31, 2001
     (in Thousands of Dollars)

    Cash and cash equivalents           $  110,261              $  107,958
    Prepaid expenses and
         other assets                       28,043                  29,846
    Rental merchandise, net
            On rent                        505,397                 531,627
            Held for rent                  119,197                 122,074
    Total Assets                         1,611,058               1,619,920

    Senior debt                            260,000                 428,000
    Subordinated notes payable             273,312                 274,506
    Total Liabilities                      801,672                 922,632
    Stockholders' Equity and Redeemable    809,386                 697,288
     Preferred Stock


                       CONSOLIDATED STATEMENTS OF EARNINGS

    (In Thousands of Dollars,       Three Months Ended September 30,
     except per share data)               2002            2001
                                               Unaudited

    Store Revenue
        Rentals and Fees             $  456,208      $  411,241
        Merchandise Sales                24,710          21,569
        Other                               561             640
                                        481,479         433,450

    Franchise Revenue
        Franchise Merchandise Sales      11,566          12,087
        Royalty Income and Fees           1,516           1,537
            Total Revenue               494,561         447,074

    Operating Expenses
        Direct Store Expenses
          Depreciation of Rental
           Merchandise                   95,508          86,198
          Cost of Merchandise Sold       18,471          17,176
          Salaries and Other Expenses   268,552         261,992
        Franchise Operation Expenses
          Cost of Franchise
           Merchandise Sales             11,061          11,624
                                        393,592         376,990

        General and Administrative
         Expenses                        15,325          13,974
        Amortization of Intangibles       1,557           7,738
        Non-Recurring Legal Settlements     ---          16,000

          Total Operating Expenses      410,474         414,702

          Operating Profit               84,087          32,372

    Interest Expense                     15,301          14,837

    Interest Income                        (588)           (282)

          Earnings Before Income
           Taxes                         69,374          17,817

    Income Tax Expense                   27,925           7,843

          NET EARNINGS                   41,449           9,974

    Preferred Dividends                   1,321           2,709

    Net earnings allocable to
     common stockholders             $   40,128      $    7,265

    BASIC WEIGHTED AVERAGE SHARES        32,355          26,666

    BASIC EARNINGS PER COMMON SHARE  $     1.24      $     0.27

    DILUTED WEIGHTED AVERAGE SHARES      36,431          37,779

    DILUTED EARNINGS PER COMMON
     SHARE                           $     1.14      $     0.26


                       CONSOLIDATED STATEMENTS OF EARNINGS

    (In Thousands of Dollars,      Nine Months Ended September 30,
     except per share data)             2002            2001
                                             Unaudited

    Store Revenue
        Rentals and Fees             $1,356,062      $1,213,387
        Merchandise Sales                88,309          72,440
        Other                             1,742           2,878
                                      1,446,113       1,288,705

    Franchise Revenue
        Franchise Merchandise Sales      37,305          36,346
        Royalty Income and Fees           4,413           4,484
            Total Revenue             1,487,831       1,329,535

    Operating Expenses
        Direct Store Expenses
          Depreciation of Rental
           Merchandise                  282,085         251,286
          Cost of Merchandise Sold       62,950          54,176
          Salaries and Other Expenses   795,649         748,576
        Franchise Operation Expenses
          Cost of Franchise Merchandise
           Sales                         35,598          34,821
                                      1,176,282       1,088,859

        General and Administrative
         Expenses                        47,727          40,777
        Amortization of Intangibles       3,199          22,402
        Non-Recurring Legal Settlements     ---          16,000

          Total Operating Expenses    1,227,208       1,168,038

          Operating Profit              260,623         161,497

    Non-Recurring Finance Charge          2,909             ---
    Interest Expense                     46,656          47,215
    Interest Income                      (2,016)           (870)

          Earnings Before Income
           Taxes                        213,074         115,152

    Income Tax Expense                   86,119          52,635

          NET EARNINGS                  126,955          62,517

    Preferred Dividends                  10,211          12,087

    Net earnings allocable to
     common stockholders             $  116,744      $   50,430

    BASIC WEIGHTED AVERAGE SHARES        27,526          25,766

    BASIC EARNINGS PER COMMON SHARE  $     4.24      $     1.96

    DILUTED WEIGHTED AVERAGE SHARES      36,489          37,117

    DILUTED EARNINGS PER COMMON
     SHARE                           $     3.48      $     1.68

                     Make Your Opinion Count - Click Here
               http://tbutton.prnewswire.com/prn/11690X89237208
SOURCE Rent-A-Center, Inc.

CONTACT:          David E. Carpenter, Director of Investor Relations,
                  +1-972-801-1214, or dcarpenter@racenter.com , or Robert D. Davis, Chief
                  Financial Officer, +1-972-801-1204, or rdavis@racenter.com , or Mitchell E.
                  Fadel, President, +1-972-801-1114, or mfadel@racenter.com , or Mark E. Speese,
                  Chairman and CEO, +1-972-801-1199, or mspeese@racenter.com , all of Rent-A-
                  Center, Inc.

URL:              http://www.rentacenter.com/coinfo_calendar.asp
http://www.prnewswire.com
Copyright (C) 2002 PR Newswire.  All rights reserved.