Rent-A-Center, Inc. Reports Third Quarter 2016 Results
Notable Items for the Quarter
Explanations of performance are compared to the prior year unless otherwise noted
GAAP Basis
-
Diluted earnings per share was
$0.12 compared to$(0.08) for the third quarter of 2015
Excluding Special Items (see "Non-GAAP Reconciliation" and related tables below)
-
Diluted earnings per share was
$0.11 compared to$0.47 for the third quarter of 2015 -
Consolidated total revenues decreased 12.3 percent to
$693.9 million and same store sales decreased 8.4 percent - Acceptance Now revenue decreased by 1.1 percent primarily due to the same store sales decrease of 0.9 percent
- Core U.S. revenue decreased by 16.3 percent primarily due to the same store sales decrease and the continued rationalization of our store base. Core U.S. same store sales decreased by 12.0 percent driven by the impact of the store information management system implementation and system outages, and other factors including the recast of the smartphone category, and declines in televisions, computers and tablets
- The Company's EBITDA as a percent of total revenues was 5.4 percent, down 370 basis points to prior year and operating profit as a percent of total revenues was 2.5 percent, down 400 basis points
-
For the nine months ended
September 30, 2016 the Company generated$374.6 million of cash from operations, capital expenditures totaled$46.8 million , and the Company ended the third quarter with$130.3 million of cash and cash equivalents -
The Consolidated Leverage Ratio was at 2.52x and the Fixed Charge
Coverage Ratio was at 1.72x as of
September 30, 2016 -
The Company paid on
July 21, 2016 a quarterly dividend for the third quarter of 2016 in the amount of$0.08 per share
“As previously announced, our third quarter operating results were
negatively impacted by unexpected capacity-related system outages
following the full implementation of our new store information
management system within our Core U.S. stores. Consequently, I am
terribly disappointed in the results for the quarter, both top and
bottom line. Toward the end of the third quarter we had seen significant
improvement in system availability and a reduction in the frequency of
system outages. However, over the past two weeks on a couple of
instances we have experienced system slowness and outages similar to but
less impactful than what we saw earlier in the third quarter. Despite
these recent challenges, over the past 6 weeks, past due percentages
have been lower than they were a year ago,” said
Mr. Davis continued, “While certainly the third quarter results were very disappointing and the macro environment continues to provide challenges and headwinds, we successfully rolled out eCommerce in October, and we have made significant progress in readying our organization for piloting with several large national retailers in Acceptance Now. We are enthusiastic about these opportunities and I continue to believe our business model provides a superior customer experience to both the retailer and the end consumer,” Mr. Davis concluded.
SAME STORE SALES | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
Table 1 | 2016 | 2015 | ||||||||||||||||||||||||||||||
Core | Acceptance | Core | Acceptance | |||||||||||||||||||||||||||||
Period | U.S. | Now | Mexico | Total | U.S. | Now | Mexico | Total | ||||||||||||||||||||||||
Three Months Ended September 30, | (12.0 | )% | (0.9 | )% | 10.1 | % | (8.4 | )% | (0.2 | )% | 24.5 | % | 5.0 | % | 5.2 | % | ||||||||||||||||
Note: Same store sales are reported on a constant currency basis. |
||||||||||||||||||||||||||||||||
Quarterly Operating Performance
Explanations of performance are excluding special items and compared to the prior year unless otherwise noted.
ACCEPTANCE NOW third quarter revenues of
CORE U.S. third quarter revenues of
FRANCHISING third quarter revenues increased 3.0 percent and operating
profit was
Other
General and administrative expenses decreased by $1.4 million primarily driven by lower incentive compensation.
The effective tax rate on a GAAP basis decreased primarily due to the resolution of certain tax positions pertaining to prior years and an increase in tax credits. The decrease in the effective tax rate excluding special items was primarily related to an increase in tax credits.
Non-GAAP Reconciliation
To supplement the Company's financial results presented on a GAAP basis,
Reconciliation of net earnings to net earnings excluding special items (in thousands, except per share data):
Table 2 | Three Months Ended | Three Months Ended | ||||||||||||||||
September 30, 2016 | September 30, 2015 | |||||||||||||||||
Amount | Per Share | Amount | Per Share | |||||||||||||||
Net earnings | $ | 6,181 | $ | 0.12 | $ | (4,092 | ) | $ | (0.08 | ) | ||||||||
Special items, net of taxes: | ||||||||||||||||||
Write-down of smartphones | — | — | 21,114 | 0.40 | ||||||||||||||
Other charges (1) | 820 | 0.01 | 6,615 | 0.13 | ||||||||||||||
Discrete income tax items | $ | (1,092 | ) | $ | (0.02 | ) | $ | 1,178 | $ | 0.02 | ||||||||
Net earnings excluding special items | $ | 5,909 | $ | 0.11 | $ | 24,815 | $ | 0.47 |
1) Other charges for the three months ended
2016 Outlook
The Company now projects the following for the full year assuming a continued reduction in the impact of system related incidents.
-
Core revenue of
$2,065 to $2,100 million -
Acceptance Now revenue of
$805 to $835 million -
Consolidated non-GAAP diluted earnings per share of
$1.05 to $1.15
Guidance Policy
Webcast Information
About
A rent-to-own industry leader,
Forward-Looking Statement
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as "may," "will," "expect," "intend," "could,"
"estimate," "should," "anticipate," or "believe," or the negative
thereof or variations thereon or similar terminology. The Company
believes that the expectations reflected in such forward-looking
statements are accurate. However, there can be no assurance that such
expectations will occur. The Company's actual future performance could
differ materially from such statements. Factors that could cause or
contribute to such differences include, but are not limited to: the
general strength of the economy and other economic conditions affecting
consumer preferences and spending; factors affecting the disposable
income available to the Company's current and potential customers;
changes in the unemployment rate; difficulties encountered in improving
the financial and operational performance of the Company's business
segments; failure to manage the Company's store labor (including
overtime pay) and other store expenses; the Company’s ability to develop
and successfully execute strategic initiatives; the Company's ability to
successfully implement its new store information management system and a
new finance/HR enterprise system; the Company’s ability to successfully
market smartphones and related services to its customers; the Company's
ability to develop and successfully implement virtual or e-commerce
capabilities; failure to achieve the anticipated profitability
enhancements from the changes to the 90 day option pricing program and
the development of dedicated commercial sales capabilities; disruptions
in the Company's supply chain; limitations of, or disruptions in, the
Company's distribution network; rapid inflation or deflation in the
prices of the Company's products; the Company's ability to execute and
the effectiveness of a store consolidation, including the Company's
ability to retain the revenue from customer accounts merged into another
store location as a result of a store consolidation; the Company's
available cash flow; the Company's ability to identify and successfully
market products and services that appeal to its customer demographic;
consumer preferences and perceptions of the Company's brand;
uncertainties regarding the ability to open new locations; the Company's
ability to acquire additional stores or customer accounts on favorable
terms; the Company's ability to control costs and increase
profitability; the Company's ability to retain the revenue associated
with acquired customer accounts and enhance the performance of acquired
stores; the Company's ability to enter into new and collect on its
rental or lease purchase agreements; the passage of legislation
adversely affecting the rent-to-own industry; the Company's compliance
with applicable statutes or regulations governing its transactions;
changes in interest rates; adverse changes in the economic conditions of
the industries, countries or markets that the Company serves;
information technology and data security costs; the impact of any
breaches in data security or other disturbances to the Company's
information technology and other networks and the Company's ability to
protect the integrity and security of individually identifiable data of
its customers and employees; changes in the Company's stock price, the
number of shares of common stock that it may or may not repurchase, and
future dividends, if any; changes in estimates relating to
self-insurance liabilities and income tax and litigation reserves;
changes in the Company's effective tax rate; fluctuations in foreign
currency exchange rates; the Company's ability to maintain an effective
system of internal controls; the resolution of the Company's litigation;
and the other risks detailed from time to time in the Company's
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||||||||
STATEMENT OF EARNINGS HIGHLIGHTS - UNAUDITED | |||||||||||||||||||
Table 3 | Three Months Ended September 30, | ||||||||||||||||||
2016 | 2016 | 2015 | 2015 | ||||||||||||||||
(In thousands, except per share data) | Before | After | Before | After | |||||||||||||||
Special Items | Special Items | Special Items | Special Items | ||||||||||||||||
(Non-GAAP | (GAAP | (Non-GAAP | (GAAP | ||||||||||||||||
Earnings) | Earnings) | Earnings) | Earnings) | ||||||||||||||||
Total revenues | $ | 693,877 | $ | 693,877 | $ | 791,605 | $ | 791,605 | |||||||||||
Operating profit | 17,656 |
(1) |
16,700 | 52,199 |
(3) |
6,565 | |||||||||||||
Net earnings | 5,909 |
(1)(2) |
6,181 | 24,815 |
(3) |
(4,092 | ) | ||||||||||||
Diluted earnings per common share | $ | 0.11 |
(1)(2) |
$ | 0.12 | $ | 0.47 |
(3) |
$ |
(0.08 |
) |
||||||||
Adjusted EBITDA | $ | 37,654 | $ | 37,654 | $ | 72,178 | $ |
72,178 |
|||||||||||
Reconciliation to Adjusted EBITDA: | |||||||||||||||||||
Earnings before income taxes | $ | 6,087 |
(1) |
$ | 5,131 | $ | 39,862 |
(3) |
$ | (5,772 | ) | ||||||||
Add back: | |||||||||||||||||||
Other charges and (credits) | — |
— |
— | 34,698 | |||||||||||||||
Other charges | — | 956 | — | 10,936 | |||||||||||||||
Interest expense, net | 11,569 | 11,569 | 12,337 | 12,337 | |||||||||||||||
Depreciation, amortization and write-down of intangibles | 19,998 | 19,998 | 19,979 | 19,979 | |||||||||||||||
Adjusted EBITDA | $ | 37,654 | $ | 37,654 | $ | 72,178 | $ | 72,178 |
(1) |
Excludes the effects of approximately $1.0 million of pre-tax restructuring charges primarily related to the closure of 167 Core U.S. stores and 96 Acceptance Now locations. These charges reduced net earnings and net earnings per diluted share for the three months ended September 30, 2016, by approximately $0.8 million and $0.01, respectively. | |
(2) |
Excludes the effects of ($1.1) million of discrete income tax adjustments that increased diluted net earnings per share by $0.20. |
|
(3) | Excludes the effects of a $34.7 million pre-tax write-down of smartphones, $4.9 million pre-tax loss on the sale of 22 Core U.S. stores to a franchisee, a $4.3 million pre-tax charge related to the closure of 65 Core U.S. stores, a $1.2 million pre-tax charge for start-up and warehouse closure expenses related to our sourcing and distribution initiative, and a $0.3 million pre-tax loss on the sale of 14 stores in Canada. These charges reduced net loss and net loss per diluted share for the three months ended September 30, 2015, by approximately $27.7 million and $0.53, respectively. Net loss also excludes the effect of $1.2 million of discrete income tax adjustments to reserves that reduced earnings per diluted share by $0.02. |
SELECTED BALANCE SHEET HIGHLIGHTS - UNAUDITED |
|||||||||||
Table 4 | September 30, | ||||||||||
2016 | 2015 | ||||||||||
(In thousands) | Revised | ||||||||||
Cash and Cash Equivalents | $ | 130,305 | $ | 60,072 | |||||||
Receivables, net | 59,200 | 63,252 | |||||||||
Prepaid Expenses and Other Assets | 57,624 | 62,212 | |||||||||
Rental Merchandise, net | |||||||||||
On Rent | 754,529 | 849,234 | |||||||||
Held for Rent | 215,901 | 272,225 | |||||||||
Total Assets | 1,748,806 | 3,025,630 | |||||||||
Senior Debt, net | 187,761 |
(1) |
365,181 |
(1) |
|||||||
Senior Notes, net | 537,161 |
(1) |
535,858 |
(1) |
|||||||
Total Liabilities | 1,242,745 | 1,623,332 | |||||||||
Stockholders' Equity | 506,061 | 1,402,298 |
(1) | In accordance with a newly adopted accounting standard, debt balances are now presented net of unamortized debt issuance costs and the 2015 amounts have been revised to conform to the current period presentation. Unamortized debt issuance costs related to Senior Debt were $4.6 million and $6.4 million at September 30, 2016 and 2015, respectively. Unamortized debt issuance costs related to Senior Notes were $5.6 million and $6.9 million at September 30, 2016 and 2015, respectively. These unamortized debt issuance costs were previously presented in Prepaid Expenses and Other Assets. |
Rent-A-Center, Inc. and Subsidiaries | |||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED | |||||||||||||
Table 5 | Three Months Ended September 30, | ||||||||||||
2016 | 2015 | ||||||||||||
(In thousands, except per share data) | |||||||||||||
Revenues | |||||||||||||
Store | |||||||||||||
Rentals and fees | $ | 595,179 | $ | 683,343 | |||||||||
Merchandise sales | 73,219 | 80,932 | |||||||||||
Installment sales | 17,626 | 17,786 | |||||||||||
Other | 2,633 | 4,475 | |||||||||||
Total store revenues | 688,657 | 786,536 | |||||||||||
Franchise | |||||||||||||
Merchandise sales | 3,113 | 2,456 | |||||||||||
Royalty income and fees | 2,107 | 2,613 | |||||||||||
Total revenues | 693,877 | 791,605 | |||||||||||
Cost of revenues | |||||||||||||
Store | |||||||||||||
Cost of rentals and fees | 159,454 | 178,094 | |||||||||||
Cost of merchandise sold | 68,684 | 82,043 | |||||||||||
Cost of installment sales | 5,553 | 5,854 | |||||||||||
Total cost of store revenues | 233,691 | 265,991 | |||||||||||
Other charges | — | 34,698 |
(3) |
||||||||||
Franchise cost of merchandise sold | 2,960 | 2,304 | |||||||||||
Total cost of revenues | 236,651 | 302,993 | |||||||||||
Gross profit | 457,226 | 488,612 | |||||||||||
Operating expenses | |||||||||||||
Store expenses | |||||||||||||
Labor | 186,289 | 209,904 | |||||||||||
Other store expenses | 195,096 | 201,638 | |||||||||||
General and administrative expenses | 38,187 | 39,590 | |||||||||||
Depreciation, amortization and write-down of intangibles | 19,998 | 19,979 | |||||||||||
Other charges | 956 |
(1) |
10,936 |
(4) |
|||||||||
Total operating expenses | 440,526 | 482,047 | |||||||||||
Operating profit | 16,700 | 6,565 | |||||||||||
Interest expense | 11,710 | 12,490 | |||||||||||
Interest income | (141 | ) | (153 | ) | |||||||||
Earnings (loss) before income taxes | 5,131 | (5,772 | ) | ||||||||||
Income tax benefit | (1,050 | ) |
(2) |
(1,680 | ) |
(5) |
|||||||
NET EARNINGS (LOSS) | $ | 6,181 | $ | (4,092 | ) | ||||||||
Basic weighted average shares | 53,155 | 53,060 | |||||||||||
Basic earnings per common share | $ | 0.12 | $ | (0.08 | ) | ||||||||
Diluted weighted average shares | 53,454 | 53,333 | |||||||||||
Diluted earnings per common share | $ | 0.12 | $ | (0.08 | ) |
(1) | Includes approximately $1.0 million of pre-tax restructuring charges related to the closure of 167 Core U.S. stores and 96 Acceptance Now locations. | |
(2) | Includes ($1.1) million of discrete income tax adjustments. | |
(3) | Includes a $34.7 million write-down of smartphone inventory. | |
(4) | Includes a $4.9 million loss on the sale of 22 Core U.S. stores to a franchisee, a $4.3 million charge related to the closures of 65 Core U.S. stores, a $1.2 million charge for start-up and warehouse closure expenses related to our sourcing and distribution initiative, and a $0.3 million loss on the sale of 14 stores in Canada. | |
(5) | Includes $1.2 million of discrete adjustments to income tax reserves. |
Rent-A-Center, Inc. and Subsidiaries | |||||||
SEGMENT INFORMATION HIGHLIGHTS - UNAUDITED | |||||||
Table 6 | Three Months Ended September 30, | ||||||
2016 | 2015 | ||||||
Revenues | |||||||
Core U.S. | $ | 481,805 | $ | 575,356 | |||
Acceptance Now | 194,398 | 196,652 | |||||
Mexico | 12,454 | 14,528 | |||||
Franchising | 5,220 | 5,069 | |||||
Total revenues | $ | 693,877 | $ | 791,605 |
Table 7 | Three Months Ended September 30, | ||||||||
2016 | 2015 | ||||||||
Gross profit | |||||||||
Core U.S. | $ | 343,071 | $ | 374,214 |
(1) |
||||
Acceptance Now | 102,998 | 102,133 | |||||||
Mexico | 8,897 | 9,500 | |||||||
Franchising | 2,260 | 2,765 | |||||||
Total gross profit | $ | 457,226 | $ | 488,612 |
(1) | Includes a $34.7 million write-down of smartphone inventory. |
Table 8 | Three Months Ended September 30, | ||||||||||||
2016 | 2015 | ||||||||||||
Operating profit (loss) | |||||||||||||
Core U.S. | $ | 26,058 |
(1) |
$ | 15,700 |
(2) |
|||||||
Acceptance Now | 29,592 | 28,901 | |||||||||||
Mexico | 235 | (2,359 | ) | ||||||||||
Franchising | 1,430 | 1,797 | |||||||||||
Total segment operating profit | 57,315 | 44,039 | |||||||||||
Corporate | (40,615 | ) | (37,474 | ) | |||||||||
Total operating profit | $ | 16,700 | $ | 6,565 |
(1) | Includes approximately $1.0 million of restructuring charges related to the closure of 167 Core U.S. stores and 96 Acceptance Now locations. | |
(2) | Includes a $34.7 million write-down of smartphone inventory, a $4.9 million loss on the sale of 22 Core U.S. stores to a franchisee, a $4.3 million charge related to the closure of 65 Core U.S. stores, a $1.2 million charge for start-up and warehouse closure expenses related to our sourcing and distribution initiative, and a $0.3 million loss on the sale of 14 stores in Canada. |
Table 9 | Three Months Ended September 30, | ||||||
2016 | 2015 | ||||||
Depreciation, amortization and write-down of intangibles | |||||||
Core U.S. | $ | 9,495 | $ | 11,818 | |||
Acceptance Now | 815 | 836 | |||||
Mexico | 746 | 1,165 | |||||
Franchising | 44 | 45 | |||||
Total segments | 11,100 | 13,864 | |||||
Corporate | 8,898 | 6,115 | |||||
Total depreciation, amortization and write-down of intangibles | $ | 19,998 | $ | 19,979 |
Table 10 | Three Months Ended September 30, | ||||||
2016 | 2015 | ||||||
Capital expenditures | |||||||
Core U.S. | $ | 3,864 | $ | 6,148 | |||
Acceptance Now | 860 | 921 | |||||
Mexico | 36 | 16 | |||||
Total segments | 4,760 | 7,085 | |||||
Corporate | 13,895 | 11,171 | |||||
Total capital expenditures | $ | 18,655 | $ | 18,256 |
Table 11 | On Rent at September 30, | Held for Rent at September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||
Rental merchandise, net | ||||||||||||||
Core U.S. | $ | 413,955 | $ | 496,524 | $ | 202,738 | $ | 260,563 | ||||||
Acceptance Now | 326,553 | 334,167 | 6,689 | 6,354 | ||||||||||
Mexico | 14,021 | 18,543 | 6,474 | 5,308 | ||||||||||
Total rental merchandise, net | $ | 754,529 | $ | 849,234 | $ | 215,901 | $ | 272,225 |
Table 12 | September 30, | ||||||||||
2016 | 2015 | ||||||||||
Assets | Revised | ||||||||||
Core U.S. | $ | 1,000,572 | $ | 2,404,391 | |||||||
Acceptance Now | 403,305 | 410,892 | |||||||||
Mexico | 32,166 | 39,923 | |||||||||
Franchising | 1,732 | 1,840 | |||||||||
Total segments | 1,437,775 | 2,857,046 | |||||||||
Corporate | 311,031 |
(1) |
168,584 |
(1) |
|||||||
Total assets | $ | 1,748,806 | $ | 3,025,630 |
(1) | In accordance with a newly adopted accounting standard, debt balances are now presented net of unamortized debt issuance costs and the 2015 amounts have been revised to conform to the current period presentation. Unamortized debt issuance costs related to Senior Debt were $4.6 million and $6.4 million at September 30, 2016 and 2015, respectively. Unamortized debt issuance costs related to Senior Notes were $5.6 million and $6.9 million at September 30, 2016 and 2015, respectively. These unamortized debt issuance costs were previously presented in Prepaid Expenses and Other Assets. |
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||||
LOCATION ACTIVITY - UNAUDITED | ||||||||||||||||||
Table 13 | Three Months Ended September 30, 2016 | |||||||||||||||||
Acceptance Now |
Acceptance Now |
|
|
|||||||||||||||
Core U.S. |
Staffed |
Direct |
Mexico | Franchising | Total | |||||||||||||
Locations at beginning of period | 2,478 | 1,374 | 545 | 129 | 228 | 4,754 | ||||||||||||
New location openings | — | 35 | 3 | 1 | — | 39 | ||||||||||||
Acquired locations remaining open | — | — | — | — | 5 | 5 | ||||||||||||
Conversions | — | 2 | (3 | ) | — | — | (1 | ) | ||||||||||
Closed locations | ||||||||||||||||||
Merged with existing locations | (3 | ) | (38 | ) | — | — | (1 | ) | (42 | ) | ||||||||
Sold or closed with no surviving location | (6 | ) | — | (50 | ) | — | (1 | ) | (57 | ) | ||||||||
Locations at end of period | 2,469 | 1,373 | 495 | 130 | 231 | 4,698 | ||||||||||||
Acquired locations closed and accounts merged with existing locations | — | — | — | — | — | — |
Table 14 | Three Months Ended September 30, 2015 | ||||||||||||||||
Acceptance Now |
Acceptance Now | ||||||||||||||||
Core U.S. | Staffed | Direct | Mexico | Franchising | Total | ||||||||||||
Locations at beginning of period | 2,803 | 1,459 | 12 | 143 | 187 | 4,604 | |||||||||||
New location openings | — | 30 | 208 | — | 1 | 239 | |||||||||||
Acquired locations remaining open | — | — | — | — | — | — | |||||||||||
Conversions | (22 | ) | (3 | ) | 3 | 22 | — | ||||||||||
Closed locations | |||||||||||||||||
Merged with existing locations | (68 | ) | (18 | ) | — | — | — | (86 | ) | ||||||||
Sold or closed with no surviving location | (16 | ) | — | — | — | (3 | ) | (19 | ) | ||||||||
Locations at end of period | 2,697 | 1,468 | 223 | 143 | 207 | 4,738 | |||||||||||
Acquired locations closed and accounts merged with existing locations | 7 | — | — | — | — | 7 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20161026006772/en/
Source:
Rent-A-Center, Inc.
Maureen Short, 972-801-1899
Senior
Vice President - Finance, Investor Relations and Treasury
maureen.short@rentacenter.com